Johnson Controls International logo

Johnson Controls International

JCI | NYSE
Chart Builder DCF Calculator
$144.18
+$1.30 (+0.91%)
Sep 21, 2026, 10:45 AM ET · Market open

Market Data

Market Cap
$86.79B
Enterprise Value
$95.31B
Beta
1.30
Average Volume
3.84M
Shares Outstanding (Diluted)
613M
Shares Change YoY
-6.75%
Institutional Ownership
90.80%
Exchange
NYSE
ISIN
IE00BY7QL619

Price Performance

Price Change 1M
-3.9%
Price Change 3M
-3.3%
Price Change 6M
7.5%
Price Change YTD
17.1%
Price Change 1Y
32.1%
Price Change 3Y
159.8%
Price Change 5Y
94.8%
1M CAGR (ann.)
-7.3%
1Y CAGR (ann.)
35.1%
5Y CAGR (ann.)
16.1%
All-Time CAGR
18.8%

Valuation

PE Ratio
24.96
Forward PE
22.26
PEG Ratio
0.35
Forward PEG
1.24
PS Ratio
3.47
Forward PS
3.10
PB Ratio
6.44
P/FCF Ratio
43.46
P/Adj. FCF Ratio
46.44
P/OCF Ratio
36.74
EV/Sales
3.81
EV/EBIT
31.89
EV/EBITDA
26.46
EV/FCF
47.73
Earnings Yield
4.0%
FCF Yield
2.3%
Adj. FCF Yield
2.1%

Financial Health

Net Debt
$8.83B
Total Debt
$9.16B
Cash & Short-Term Investments
$641M
Total Assets
$38.76B
Current Ratio
0.97
Quick Ratio
0.80
Debt / Equity Ratio
0.70
Debt / EBITDA
2.54
Debt / FCF
4.59
OCF / Debt
0.26
Interest Coverage
20.93
Altman Z-Score
2.95
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
36.6%
Operating Profit Margin
13.9%
EBITDA Margin
14.4%
Net Profit Margin
14.3%
FCF Margin
8.0%
Adj. FCF Margin
7.5%
SBC / Revenue
0.5%
SBC Impact (per share)
-6.4%

Returns

Return on Assets
9.2%
Return on Equity
26.9%
Return on Invested Capital
9.8%
Return on Capital Employed
12.6%
Return on Tangible Assets
19.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-2.1%
Revenue CAGR 5Y
1.5%
Revenue CAGR 10Y
-3.6%
EPS CAGR 3Y
24.3%
EPS CAGR 5Y
18.1%
EPS CAGR 10Y
19.6%
FCF CAGR 3Y
10.4%
FCF CAGR 5Y
-4.6%
FCF CAGR 10Y
21.0%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
45
EPS Growth Next 3Y
13.3%
Revenue Growth Next 3Y
9.1%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$1.58
EPS Growth Est (next Q)
25.4%
Revenue Est (next Q)
$7.02B
Revenue Growth Est (next Q)
9.0%

Fair Value Estimates

Graham Number
$53.63
Graham Upside
-62.6%
Lynch Fair Value
$103.78
Lynch Upside
-27.6%
Price Target
$170.57
Price Target Upside
19.0%

Cash Flow

Operating Cash Flow
$2.37B
Free Cash Flow
$2B
Adj. Free Cash Flow
$1.87B
FCF Per Share
$3.29
OCF Per Share
$3.90
OCF/S Ratio
9.5%

Income Statement

Revenue
$25B
Gross Profit
$9.16B
Operating Income
$3.47B
EBITDA
$3.6B
Net Income
$3.58B
EPS (Diluted)
$5.74
Revenue / Employee
$287.3K
Profit / Employee
$41.14K
Employees
87,000

Dividends

Annual Dividend
$1.60
Dividend Yield
1.12%
Payout Ratio
27.9%
FCF Payout Ratio
48.9%
Adj. FCF Payout Ratio
52.3%
Dividend Growth (YoY)
6.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 20, 2026

© 2026 bestshares.com. All rights reserved.