Janus International Group Inc. logo

Janus International Group Inc.

JBI | NYSE
Chart Builder DCF Calculator
$4.46
+$0.06 (+1.36%)
Sep 22, 2026, 11:03 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 30, 2021
Net Income
10.7M 200K 7.1M 15.2M 20.7M 10.8M 300K 11.8M 27.6M 30.7M 35.8M 37.03M 37M 26M 32.71M 32.46M 22.84M 19.7M 10.28M 15.54M -1.69M 14.72M
Depreciation & Amortization
20M 15.6M 12.2M 11.5M 11.2M 11.2M 11.3M 11.2M 11.2M 10.2M 11.8M 6.65M 9.6M 9.6M 14.91M 9.39M 9.62M 9.08M 11.51M 9.93M 8.3M 8.31M
Stock-Based Compensation
3.6M n/a 4.3M 3.5M 4.4M 4M 3.5M 1.9M 3.4M 1.9M 1.7M 1.82M 1.8M 1.8M 1.97M 590K 910K 600K 3.22M n/a 5.21M 51.88K
Other Working Capital
3.2M -10M -6.7M -9M -7.1M 3.7M 9.1M 34.6M -29.1M 200K 2.2M 7.06M 8.4M -3.5M -19.87M 6.01M -959K 2.09M -13.99M 6.65M 9.06M -480.52K
Other Non-Cash Items
-20.6M 8.3M 2.4M 2.3M 3.2M 4M 13M -20.7M 2.6M 2.9M 300K 5.6M 2.7M 2.6M -3.43M 1.97M 2.55M 2.31M 9.34M 315K 3.59M 2.2M
Deferred Income Tax
2.2M 1.8M 7.5M 12.3M 4.2M 900K -7.8M 2.2M 3.2M 2.5M 8.1M 2.38M n/a n/a 13.53M n/a n/a n/a 5.62M n/a n/a -767.66K
Change in Working Capital
8.5M 9.2M -8.7M -29.8M 7.7M 17.4M 31.1M 36.6M -17M -19.6M 10.8M -3.58M -4.7M 10.2M -33.82M -24.86M -17.54M -6.92M -24.82M -10.93M 3.86M 1.06M
Operating Cash Flow
24.4M 35.1M 24.8M 15M 51.4M 48.3M 51.4M 43M 31M 28.6M 68.5M 49.9M 46.4M 50.2M 25.88M 19.55M 18.38M 24.78M 15.15M 14.86M 19.26M 25.56M
Capital Expenditures
-2.8M -2.8M -5.6M -6.7M -6.8M -6.4M -6.1M -3.7M -5.7M -4.6M -5.5M -3.9M -3.5M -6.1M -951K -2.63M -2.39M -2.88M -3.94M -11.94M -1.63M -2.36M
Cash Acquisitions
-1.6M -97.2M n/a -100K n/a n/a n/a 700K -60.1M n/a n/a 2K n/a -1M n/a n/a n/a n/a -30.19K -178.15M n/a -1.56M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -2.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 8.9M n/a n/a n/a n/a 83K n/a n/a 46K 55K 45K n/a 9.64M n/a 24K 55.41K
Investing Cash Flow
-4.4M -100M -5.6M -6.8M -6.8M -6.4M 2.8M -5.5M -65.8M -4.6M -5.5M -3.81M -3.5M -7.1M -905K -2.58M -2.34M -2.88M 5.68M -190.09M -1.61M -3.87M
Debt Repayment
-1M -400K -3.5M -1.9M -2M -42.2M -1.7M -400K -22.6M -1.8M -1.4M -46.7M -2.2M -52.1M -2.09M -2.23M -2.06M -8.41M -17.02M 172.76M -61.61M -1.63M
Common Stock Repurchased
-1.9M -15.5M n/a -900K -10M -5M -8.6M -45M -9.9M -15.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27 n/a -4.08M -95.88K
Other Financial Acitivies
-2M -1.5M -300K n/a -200K -3.4M 3.7M -300K -1.1M n/a n/a n/a n/a n/a n/a 100K n/a n/a 108.36K -3.56M -1.33M -764.94K
Financial Cash Flow
-4.9M -17.4M -3.8M -2.8M -12.2M -50.6M -6.6M -45.7M -33.6M -17.1M -1.4M -46.7M -2.2M -52.1M -2.09M -2.13M -2.06M -8.41M -16.91M 169.21M -67.01M -2.49M
Net Cash Flow
15M -82.4M 15.5M 5.3M 32.8M -8.5M 47.2M -8M -68.3M 6.7M 62M -1.01M 41.1M -8.8M 23.04M 14.68M 14.09M 13.43M 3.97M -6.07M -49.22M 19.25M
Free Cash Flow
21.6M 32.3M 19.2M 8.3M 44.6M 41.9M 45.3M 39.3M 25.3M 24M 63M 46M 42.9M 44.1M 24.93M 16.92M 15.99M 21.9M 11.21M 2.92M 17.63M 23.2M
Adj. Free Cash Flow
18M 32.3M 14.9M 4.8M 40.2M 37.9M 41.8M 37.4M 21.9M 22.1M 61.3M 44.18M 41.1M 42.3M 22.96M 16.33M 15.08M 21.3M 7.99M 2.92M 12.42M 23.14M
Maintenance CapEx
-2.8M -2.8M -5.6M -6.7M -6.8M -6.4M -6.1M -3.7M -5.7M -4.4M -5.5M -2.74M -1.99M -4.62M n/a n/a n/a n/a -142.58K -9.86M n/a -1.71M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -196.95K n/a -1.16M -1.51M -1.48M -951K -2.63M -2.39M -2.88M -3.79M -2.08M -1.63M -656.55K
Owner Earnings
21.6M 32.3M 19.2M 8.3M 44.6M 41.9M 45.3M 39.3M 25.3M 24.2M 63M 47.16M 44.41M 45.58M 25.88M 19.55M 18.38M 24.78M 15M 5M 19.26M 23.85M

© 2026 bestshares.com. All rights reserved.