JBDI  Limited logo

JBDI Limited

JBDI | NASDAQ
Chart Builder DCF Calculator
$1.17
+$0.07 (+6.36%)
Sep 22, 2026, 2:14 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
May 30, 2026
FY 2024
May 30, 2024
FY 2023
May 30, 2023
FY 2022
May 30, 2022
FY 2021
May 30, 2021
Net Income
120K -977K 806K 2.23M 1.24M
Depreciation & Amortization
351K 525K 475K 553K 421K
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
97K 100K -214K 452K -77K
Other Non-Cash Items
-360K 860K 293K n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-478K 592K 83K 201K -967K
Operating Cash Flow
-367K 1M 1.66M 2.99M 697K
Capital Expenditures
-95K -81K -46K -926K -8K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
187K 43K n/a n/a n/a
Investing Cash Flow
92K -38K -46K -926K -8K
Debt Repayment
-239K -415K -383K -404K 1.68M
Common Stock Repurchased
-227K n/a n/a n/a n/a
Dividend Paid
n/a -666K -1.59M -2.05M -1.36M
Other Financial Acitivies
n/a n/a n/a n/a n/a
Financial Cash Flow
-466K -1.08M -1.97M -2.45M 318K
Net Cash Flow
-763K -267K -330K -460K 1.06M
Free Cash Flow
-462K 919K 1.61M 2.06M 689K
Adj. Free Cash Flow
-462K 919K 1.61M 2.06M 689K
Maintenance CapEx
-95K -81K -46K -89.91K -8K
Growth CapEx
n/a n/a n/a -836.09K n/a
Owner Earnings
-462K 919K 1.61M 2.9M 689K

© 2026 bestshares.com. All rights reserved.