IZEA Worldwide Inc. logo

IZEA Worldwide Inc.

IZEA | NASDAQ
Chart Builder DCF Calculator
$2.58
$0 (0.00%)
Sep 22, 2026, 12:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-683.92K -777.52K -1.17M 147.75K 1.21M -142.8K -4.62M -8.77M -2.19M -3.27M -1.53M -1.98M -1.03M -2.81M -917.13K -906.23K -169.89K -2.48M 311.51K -1.4M -158.41K -1.89M
Depreciation & Amortization
187.57K 149.25K 157.68K 150.74K 149.24K 160.35K 489.38K 239.85K 225.75K 204.19K 138.9K 117.54K 110.43K 346.26K 423.31K 127.54K 138.49K 138.83K 139.21K 220.45K 363.92K 365.53K
Stock-Based Compensation
357.87K 402.17K 407.1K 445.64K 355.71K 285.13K 416.18K 1.58M 394.93K 354.19K 308.02K 239.35K 207.88K 195.52K 182.76K 154.12K 156.71K 117.19K n/a 229.04K 206.19K 232.68K
Other Working Capital
-374.74K -1.38M 1.07M -2.83M -717.86K -1.28M 439.05K 2.2M -1.68M -450.29K -112.57K 707.1K 9.51K -489.3K 1M -683.49K -1.72M -710.66K 627.5K 1.59M 1.34M -379.4K
Other Non-Cash Items
90K 90.01K 108.38K 90K 89.99K 90K 2.33M 4.14M 101.04K -31.15K -26.23K 125.31K 75.01K 75K 11.53K 32.34K 128.23K 93.54K 240.67K 23.81K -1.89M -290.85K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -260.05K -33.06K -88.86K -18.78K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.31M -3.85M 489.28K 355.85K -2.56M 1.62M -1.15M 1.44M -2.35M -584.46K 1.95M -365.33K -736.85K -247.33K 4.16M -1.76M -2.09M -600.12K 393.69K 417.11K -834.16K 755.87K
Operating Cash Flow
1.26M -3.99M -5.25K 1.19M -762.14K 2.01M -2.8M -1.4M -3.91M -3.34M 847.59K -1.87M -1.38M -2.44M 3.86M -2.35M -1.84M -2.73M 1.09M -510.38K -2.31M -829.71K
Capital Expenditures
-53.13K -228.7K -149.31K 29.69K -236.84K -153.34K -116.53K -26.87K -14.85K -88.52K -240.56K -268.08K -299.38K -204.3K -37.91K -291.02K -180.1K -128.58K -29.13K -4.22K -7.58K -22.11K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -203.4K n/a n/a n/a n/a n/a n/a 26.37K n/a n/a n/a 500 20.9K 32 n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 146.7M -54.7M -92M -19.35M -93.02M -97.37M -75.49M -84.62M -56.31M -59.19M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 23.8K 1.53M 4.87M 2.19M -142.83M 64.35M 5.06M 20.38M 99.48M 104.85M 79.72M 86.28M 67.65M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-288.82K n/a n/a n/a -211.18K -149.31K -23.48K n/a n/a 91.92M 432.24K -234.18K -281.01K -156.87K n/a -281.23K -168.26K -98.76K 223.23K n/a n/a 8.89K
Investing Cash Flow
-341.95K -228.7K -255.7K -186.03K 1.3M 4.72M 2.15M 3.39M 9.27M 4.97M 1.43M 6.19M 7.17M 4.02M 740.67K 11.05M -59.36M -127.91K -22.08K 16.68K -7.55K -13.22K
Debt Repayment
6.74K -6.74K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.7K -1.85K -917 -9.18K -21.62K n/a n/a -8.34K
Common Stock Repurchased
-501.54K -156.61K -307.28K -189.05K -398.74K -618.8K -697.03K -57.57K n/a -37.23K -37.76K -314.59K -737.97K -30.87K n/a -18.93K -21.28K -17.25K n/a n/a n/a -341.58K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-333.37K n/a 44.54K -44.54K -110.6K n/a 80.23K -314.77K -85.18K n/a 9.89K -35.05K 7.99K n/a -19.74K n/a 12.03K 6.7K -70.21K n/a n/a 33.61M
Financial Cash Flow
-791.76K -163.34K -239.67K -233.33K -509.34K -618.8K -616.81K -365.58K -79.28K -37.23K -27.87K -349.64K -729.97K -30.87K -25.63K -20.78K -10.17K -19.73K -81.56K -2.85K 11.9M 33.26M
Net Cash Flow
98.32K -4.38M -504.03K 747.87K 30.67K 5.97M -1.31M 1.66M 5.27M 1.59M 2.25M 3.97M 5.07M 1.56M 4.57M 8.68M -61.21M -2.87M 981.44K -538.02K 9.52M 32.42M
Free Cash Flow
1.2M -4.22M -154.55K 1.22M -998.99K 1.85M -2.92M -1.43M -3.93M -3.43M 607.03K -2.13M -1.68M -2.64M 3.82M -2.64M -2.02M -2.86M 1.06M -514.6K -2.32M -851.82K
Adj. Free Cash Flow
846.88K -4.62M -561.65K 774.03K -1.35M 1.57M -3.33M -3.01M -4.32M -3.78M 299.02K -2.37M -1.88M -2.84M 3.64M -2.79M -2.18M -2.97M 1.06M -743.64K -2.53M -1.08M
Maintenance CapEx
-53.13K -149.25K -149.31K 29.69K -236.62K -147.68K -101.42K -20.16K -14.85K -88.52K -239.78K -268.08K -299.38K -204.3K -37.91K -258.86K -116.03K -93.61K n/a n/a n/a -11.02K
Growth CapEx
n/a -79.46K n/a n/a -220 -5.67K -15.11K -6.71K n/a n/a -776 n/a n/a n/a n/a -32.16K -64.07K -34.97K -29.13K -4.22K -7.58K -11.09K
Owner Earnings
1.2M -4.14M -154.55K 1.22M -998.77K 1.86M -2.9M -1.42M -3.93M -3.43M 607.81K -2.13M -1.68M -2.64M 3.82M -2.61M -1.96M -2.82M 1.09M -510.38K -2.31M -840.72K

© 2026 bestshares.com. All rights reserved.