Invesco Ltd. logo

Invesco Ltd.

IVZ | NYSE
Chart Builder DCF Calculator
$31.38
+$0.85 (+2.78%)
At close: Sep 21, 2026, 4:00 PM ET
$30.99
-$0.39 (-1.24%)
Pre-market: Sep 22, 2026, 4:40 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-704.7M -703.4M -704.7M 595.1M 342.3M 801M 734.4M -187.4M -122.3M -149.3M -184.2M 799.7M 799.3M 853.8M 925.5M 1.18B 1.56B 1.84B 1.97B 1.74B 1.49B 1.06B
Depreciation & Amortization
74.3M 66M 74.3M 82.4M 88.1M 176M 179.6M 181.9M 180.1M 181.1M 182.8M 185M 190.7M 192.6M 195.3M 197.1M 200.2M 203.7M 205.3M 208.1M 208.7M 206.2M
Stock-Based Compensation
41.1M 59.9M 41.1M 35M 65.1M 98.7M 104.6M 111.4M 84.3M 97.9M 114.6M 116.8M 118.9M 114.5M 106.2M 117.2M 124.4M 131M 140.1M 156.3M 166.1M 179.7M
Other Working Capital
209.6M 466.7M 209.6M 294.6M 357M 204.1M -173.5M -369.8M -619M -984.5M -621.7M -471.9M -554.1M -840.8M -1.28B -1.82B -2.9B -4.63B -5.88B -6.02B -5.22B -4.09B
Other Non-Cash Items
2.37B 1.88B 1.88B 522M 444.1M 131.3M 25.2M 1.54B 1.53B 1.32B 1.36B -274M -167.4M -44.8M -152.3M -490.1M -637M -788.9M -942.4M -630.2M -640.7M -339.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
230.1M 521M 230.1M 151.9M 279M -47.2M 146.2M -59.3M -169.6M -100M -173M 222.5M 246.4M -136.4M -371.5M -770M -901.7M -651.5M -294.3M 172.1M 223.9M 175.3M
Operating Cash Flow
2.01B 1.82B 1.53B 1.39B 1.22B 1.16B 1.19B 1.59B 1.5B 1.35B 1.3B 1.05B 1.19B 979.7M 703.2M 236M 345M 729.6M 1.08B 1.65B 1.45B 1.28B
Capital Expenditures
-43.4M -34.2M -43.4M -12.8M -21.4M -71.5M -69.1M -116.4M -127.2M -147.2M -164.3M -197.1M -220.6M -207.1M -192.9M -155.4M -118.7M -112.4M -108.8M -114.6M -115M -116.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -39.7M -39.7M -39.7M -39.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K n/a
Purchase of Investments
-1.15B -1.92B -1.15B -2.39B -2.73B -4.65B -4.47B -4.45B -3.77B -3.19B -3.31B -2.54B -2.41B -2.48B -2.95B -3.76B -4.7B -5.84B -6.2B -5.93B -5.22B -4.55B
Sales Maturities Of Investments
933.3M 946.7M 933.3M 2.1B 2.68B 4.88B 4.4B 4.17B 3.58B 2.69B 3.14B 2.58B 2.31B 2.36B 2.71B 3.31B 3.94B 5.1B 5.41B 5.41B 4.93B 4.03B
Other Investing Acitivies
-1.78B -603.7M -710.7M -343.6M -279.6M 103.4M 209M 261.2M 218.1M 109.1M 131.3M 34.5M 50.1M 81.2M 62.5M 108.7M 96M 63.8M 53.6M 19.2M 55M 82.2M
Investing Cash Flow
-2.05B -1.62B -974.4M -639.1M -356.4M 263.7M 68.4M -176.3M -137.7M -577.1M -244.3M -120.3M -269M -251M -375.6M -497.8M -780M -787.1M -847.9M -624.2M -345.8M -553M
Debt Repayment
206.4M 802.4M 1.36B 967.7M 962.1M -132M -922.9M -703M -505.2M 182.5M 251.2M 203.6M -17.6M -637.4M -575M -415.5M 315M 785.7M 914.6M 722M 28.6M 119.2M
Common Stock Repurchased
-55M -149.7M -123.6M -123.8M -124.8M -102M -79.3M -57.7M -31.4M -180.2M -187.5M -187.7M -189.5M -39.9M -244.7M -242.9M -247.7M -248.7M -60.9M -64.5M -59.8M -60.3M
Dividend Paid
-411.9M -563.7M -581.9M -594.9M -610M -610.6M -608.3M -605.7M -600.5M -599.2M -594.7M -590.2M -585.8M -579.5M -571.6M -564.7M -557.8M -550.8M -544.5M -537.2M -529.8M -524.8M
Other Financial Acitivies
526.4M -496.5M -807.1M -1.15B -1.22B -139.4M -51.1M -13M 41.3M 41.7M -54.4M -68.9M 9.4M 166.7M 424.4M 527.4M 419.7M -62M -191.9M -161.7M -141.1M 221.5M
Financial Cash Flow
196.7M -407.5M -149.5M -898.1M -997.1M -984M -1.66B -1.38B -1.1B -555.2M -585.4M -643.2M -783.5M -1.09B -966.9M -695.7M -70.8M -75.8M 117.3M -41.4M -702.1M -244.4M
Net Cash Flow
146.7M -1.07B 483.8M -115.6M -49.4M 447.9M -435.6M 84.3M 254.2M 210.6M 497.5M 329.1M 154.3M -399.2M -713M -1.08B -604.3M -181.8M 307.8M 988.9M 465.9M 566.4M
Free Cash Flow
1.97B 1.79B 1.48B 1.37B 1.2B 1.09B 1.12B 1.47B 1.38B 1.2B 1.14B 852.9M 967.3M 772.6M 510.3M 80.6M 226.3M 617.2M 969.3M 1.53B 1.34B 1.16B
Adj. Free Cash Flow
1.92B 1.73B 1.44B 1.34B 1.13B 989.6M 1.02B 1.36B 1.29B 1.1B 1.02B 736.1M 848.4M 658.1M 404.1M -36.6M 101.9M 486.2M 829.2M 1.38B 1.17B 984.6M
Maintenance CapEx
-51.24M -10.68M -14.93M 13.58M 51.26K -49.39M -46.85M -101.15M -118.49M -142.11M -164.3M -197.1M -220.6M -207.1M -192.9M -143.53M -84.35M -51.15M -42.14M -59.81M -82.69M -110.69M
Growth CapEx
7.84M -23.52M -28.47M -26.38M -21.45M -22.11M -22.25M -15.25M -8.71M -5.09M n/a n/a n/a n/a n/a -11.87M -34.35M -61.25M -66.66M -54.79M -32.31M -5.41M
Owner Earnings
1.96B 1.81B 1.51B 1.4B 1.22B 1.11B 1.14B 1.49B 1.38B 1.2B 1.14B 852.9M 967.3M 772.6M 510.3M 92.47M 260.65M 678.45M 1.04B 1.59B 1.37B 1.17B

© 2026 bestshares.com. All rights reserved.