Invivyd Inc. logo

Invivyd Inc.

IVVD | NASDAQ
Chart Builder DCF Calculator
$0.97
-$0.05 (-4.90%)
Sep 22, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-107.33M -77.6M -52.49M -59.86M -110.13M -142.72M -169.93M -225.14M -203.84M -206.82M -198.64M -169.56M -175.21M -175.97M -241.32M -279.79M -295.07M -288.76M -226.79M -207.62M -195.25M -150.68M
Depreciation & Amortization
2.02M 1.88M 2.11M 3.19M 3.32M 3.33M 3.11M 2.11M 2.06M 2.05M 2.03M 1.72M 1.25M 877K 462K 256K 220K 84K n/a n/a n/a n/a
Stock-Based Compensation
11.23M 11.51M 11.64M 12.14M 11.93M 17.24M 19.79M 21.08M 22.48M 18.66M 18.69M 20.25M 23.38M 25.07M 21.65M 23.6M 22.18M 19.16M 17.76M 10.17M 4.19M 852.71K
Other Working Capital
7.04M -4.42M -19.2M -32.67M -751K 6.58M 9.91M 27.74M -8.27M 7.33M -583K -15.75M -32.01M -51.93M -11.83M 10.1M 30.01M 47.16M 31.91M 22.01M 22.41M 13.8M
Other Non-Cash Items
-1.89M 352K 298K 296K 91K n/a n/a 5.13M 3.44M 1.42M -1.12M 9M 10.59M 12.61M 15.35M 946K 1.63M 1.69M 1.5M 37.92M 85.34M 85.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.45M -14.87M -19.69M -36.05M -18.31M -19.25M -23.47M 4.69M -10.55M 2.48M 5.89M -22.73M -42.13M -64.7M -16.13M 9.19M 27.18M 47.78M 22.79M 24.17M 24.56M 16.97M
Operating Cash Flow
-108.42M -78.72M -58.14M -80.29M -113.11M -141.41M -170.49M -192.12M -186.41M -182.2M -173.16M -161.33M -182.12M -202.12M -219.99M -245.8M -243.87M -220.04M -184.74M -135.36M -81.15M -47.58M
Capital Expenditures
-1.24M -737K -155K -150K -155K -144K -140K -145K -140K -140K -624K -1.84M -2.31M -2.31M -1.69M -477K n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -157.6M -297.96M -297.96M -297.96M -140.36M -188.63M -188.63M -188.63M -188.63M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 77.92M 173.05M 296.84M 372.5M 314.58M 219.45M 95.66M 69M 49M 49M 49M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -91.2M -91.2M -91.2M -91.2M n/a n/a 137.92M 137.92M 137.92M 137.92M n/a n/a n/a
Investing Cash Flow
-1.24M -737K -155K -150K -155K -144K -140K 77.77M 172.91M 205.51M 280.68M 63.95M -172.02M -204.63M -230.67M 46.06M -1.73M -1.71M -50.71M -188.63M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
120K n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K -2K -4K -4K -4K -2K n/a -3K -3K -3K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
19.22M -220K -291K -381K -224K -132K -245K -155K -92K 87K 271K 271K 271K 76K 123K -626K -626K -1.13M -1.18M 92.11M 92.11M 92.54M
Financial Cash Flow
234.83M 215.52M 215.63M 58.53M 279K 240K 39.33M 39.4M 39.43M 39.6M 1.05M 1.05M 1.2M 1M 506K -384K 327.97M 662.73M 662.68M 835.81M 507.21M 172.38M
Net Cash Flow
125.18M 136.08M 157.34M -21.9M -112.98M -141.31M -131.29M -74.95M 25.93M 62.92M 108.57M -96.33M -352.94M -405.75M -450.15M -200.12M 82.38M 440.97M 427.24M 511.83M 426.07M 124.8M
Free Cash Flow
-109.66M -79.46M -58.29M -80.44M -113.26M -141.55M -170.63M -192.27M -186.55M -182.33M -173.78M -163.15M -184.42M -204.45M -221.69M -246.37M -243.97M -220.13M -184.82M -135.36M -81.15M -47.58M
Adj. Free Cash Flow
-120.89M -90.97M -69.93M -92.58M -125.19M -158.79M -190.42M -213.34M -209.02M -200.99M -192.46M -183.4M -207.8M -229.51M -243.34M -269.97M -266.15M -239.29M -202.58M -145.53M -85.34M -48.43M
Maintenance CapEx
-1.02M -513K n/a 10K 10K 10K -130K -140K -140K -140K -499K -705K -741K -741K -242K -36K n/a n/a n/a n/a n/a n/a
Growth CapEx
-213K -224K -155K -160K -165K -154K -10K -5K n/a n/a -125K -1.13M -1.57M -1.57M -1.45M -441K n/a n/a n/a n/a n/a n/a
Owner Earnings
-109.45M -79.23M -58.14M -80.28M -113.1M -141.4M -170.62M -192.26M -186.55M -182.34M -173.66M -162.03M -182.86M -202.86M -220.23M -245.83M -243.87M -220.04M -184.74M -135.36M -81.15M -47.58M

© 2026 bestshares.com. All rights reserved.