Invivyd Inc. logo

Invivyd Inc.

IVVD | NASDAQ
Chart Builder DCF Calculator
$0.92
-$0.10 (-9.80%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-44.39M -41.4M -11.07M -10.47M -14.66M -16.29M -18.44M -60.74M -47.25M -43.5M -73.65M -39.44M -50.23M -35.32M -44.57M -45.09M -50.99M -100.67M -83.04M -60.38M -44.67M -38.7M
Depreciation & Amortization
639K 513K 435K 431K 503K 738K 1.52M 559K 514K 524K 516K 508K 505K 499K 206K 36K 136K 84K n/a n/a n/a n/a
Stock-Based Compensation
2.9M 2.7M 2.56M 3.07M 3.18M 2.83M 3.06M 2.86M 8.49M 5.38M 4.34M 4.26M 4.68M 5.4M 5.91M 7.4M 6.36M 1.98M 7.86M 5.98M 3.34M 587K
Other Working Capital
n/a 5.72M 1.28M 39K -11.46M -9.05M -12.2M 31.96M -4.13M -5.73M 5.63M -4.05M 11.48M -13.65M -9.53M -20.31M -8.45M 26.46M 12.4M -394K 8.7M 11.21M
Other Non-Cash Items
-2.15M 54K 2K 205K 91K n/a n/a n/a n/a n/a 5.13M -1.69M -2.02M -2.54M 15.26M -102K n/a 194K 854K 577K 66K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -3.58M -7.39M -1.49M -2.42M -8.4M -23.74M 16.25M -3.36M -12.62M 4.42M 1.01M 9.68M -9.22M -24.2M -18.39M -12.9M 39.36M 1.12M -394K 7.7M 14.37M
Operating Cash Flow
-43.01M -41.71M -15.46M -8.25M -13.3M -21.13M -37.61M -41.07M -41.6M -50.21M -59.24M -35.35M -37.39M -41.18M -47.4M -56.14M -57.39M -59.05M -73.21M -54.21M -33.57M -23.74M
Capital Expenditures
-510K -726K n/a n/a -11K -144K 5K -5K n/a -140K n/a n/a n/a -624K -1.21M -477K n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -157.6M -140.36M n/a n/a n/a -188.63M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 77.92M 95.14M 123.79M 75.66M 20M n/a n/a 49M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -91.2M n/a n/a n/a n/a n/a 137.92M n/a n/a n/a
Investing Cash Flow
-510K -726K n/a n/a -11K -144K 5K -5K n/a -140K 77.92M 95.14M 32.6M 75.04M -138.81M -140.84M -17K 49M 137.92M -188.63M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
120K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K n/a n/a n/a -2K -2K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
19.44M n/a n/a -220K n/a -71K -90K -63K 92K -184K n/a n/a 271K n/a n/a n/a 76K 47K -749K n/a -432K n/a
Financial Cash Flow
19.44M -98K 157.18M 58.31M 131K 10K 77K 61K 92K 39.1M 141K 92K 270K 542K 141K 246K 74K 45K -749K 328.6M 334.83M n/a
Net Cash Flow
-24.07M -42.54M 141.72M 50.06M -13.17M -21.27M -37.52M -41.01M -41.51M -11.25M 18.82M 59.88M -4.53M 34.4M -186.08M -196.73M -57.34M -10M 63.96M 85.76M 301.26M -23.74M
Free Cash Flow
-43.52M -42.44M -15.46M -8.25M -13.31M -21.27M -37.61M -41.07M -41.6M -50.35M -59.24M -35.35M -37.38M -41.81M -48.62M -56.62M -57.41M -59.05M -73.3M -54.21M -33.57M -23.74M
Adj. Free Cash Flow
-46.41M -45.14M -18.02M -11.32M -16.49M -24.1M -40.66M -43.94M -50.09M -55.73M -63.58M -39.62M -42.06M -47.21M -54.52M -64.02M -63.77M -61.03M -81.15M -60.19M -36.91M -24.33M
Maintenance CapEx
-510K -513K n/a n/a n/a n/a 10K n/a n/a -140K n/a n/a n/a -499K -206K -36K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -213K n/a n/a -11K -144K -5K -5K n/a n/a n/a n/a n/a -125K -1.01M -441K n/a n/a n/a n/a n/a n/a
Owner Earnings
-43.52M -42.23M -15.46M -8.25M -13.3M -21.13M -37.6M -41.07M -41.6M -50.35M -59.24M -35.35M -37.39M -41.68M -47.61M -56.18M -57.39M -59.05M -73.21M -54.21M -33.57M -23.74M

© 2026 bestshares.com. All rights reserved.