Ispire Technology Inc. logo

Ispire Technology Inc.

ISPR | NASDAQ
Chart Builder DCF Calculator
$1.30
+$0.05 (+4.00%)
Sep 22, 2026, 1:33 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Net Income
-20.44B -9.89B -9.89B -44.5M -39.57M -28.2M -23.29M -19.32M -14.73M -12.8M -9.24M -5.34M -6M -6.67M -5.28M -4.52M -1.87M 288.12K 1.28M 639.34K
Depreciation & Amortization
1.5B 1.17B 1.17B 2.36M 2.17M 3.07M 2.88M 2.08M 2.01M 1.49M 1.11M 1.13M 1.08M -53.18K 10.08K 334.19K 145.54K 219.6K 149.12K 74.56K
Stock-Based Compensation
1.56B 1.76B 1.76B 2.92M 2.92M 4.6M 4.98M 5.41M 6.38M 4.69M 2.85M 967.56K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.38M -1.52M -252.64K -2.13M 1.28M -769.49K 2.63M 3.71M 3.94M -1.24M -4.41M -2.06M -4.84M -1.18M 1.67M 727.04K 1.85M 2.15M 701.82K 350.91K
Other Non-Cash Items
17.46B 6.94B 6.94B 28.96M 24.22M 16.54M 11.46M 9.21M 6.36M 3.86M 3.8M 2.79M 17.28M 16.86M 16.59M 14.71M -840.18K -766.13K -1.69M -843.06K
Deferred Income Tax
-85.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.1M -3.03M -16.1M -13.21M 2.63M -9.76M 6.08M 553.28K -18.56M -25.06M -36.46M -24M -6.73M 22.56M 13.39M 3.86M -4.14M -22.83M -8.07M -4.03M
Operating Cash Flow
-11.88M -9.81M -24.27M -23.48M -7.63M -13.75M 2.1M -2.07M -18.54M -27.83M -37.94M -24.45M -9.09M 18.06M 9.14M -1.16M -7.56M -24M -8.32M -4.16M
Capital Expenditures
102.81M -1.09M -665.5K -774.94K -1.03M -1.03M -1.53M -2.43M -3.14M -2.71M -2.4M -1.48M -1.02M -495.63K -552.64K -422.59K -121.52K -120.95K -47.35K -23.67K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.13M -1.3M -533.31K n/a -232.72K -2M -3M -3M -2M -529.29K 470.71K 470.71K 470.71K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 9.13M 9.13M 18.27M 18.27M 9.13M 9.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-101.73M -3.16M -3.93M -4.05M -4.05M -2.09M -1.32M -1.19M -1.45M -255.65K -9.86M -9.86M -9.6M -9.6M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-3.53M -6.03M -5.44M -4.86M 3.54M 4.09M 12.48M 11.59M 2.99M 5.89M -11.54M -10.62M -10.15M -10.1M -552.64K -422.59K -121.52K -120.95K -47.35K -23.67K
Debt Repayment
1.38M 1.28M 3.93M 4.25M 1.91M 2.34M n/a n/a -242.18K -242.18K -427.28K -691.36K -634.78K -552.11K -430.01K -165.92K 19.68K -62.99K n/a n/a
Common Stock Repurchased
-271.46K -105.49K -165.98K -120.98K -60.49K -60.49K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.04K -3.36M -3.36M -3.36M -3.41M -20.61K -245.12K -469.63K -449.03K -449.03K -224.51K
Other Financial Acitivies
n/a n/a n/a n/a n/a -1 -1 242.18K -218.96K 1.1M -39.18M -36.98M -36.62M -40.32M 1.65M -1.77M -2.64M -263.68K -1.95M -972.7K
Financial Cash Flow
1.28M 1.17M 3.77M 4.13M 12.64M 13.06M 21.57M 21.81M 10.32M 37.35M -17.29M -15.35M -14.94M -44.28M 1.19M -2.18M -3.09M -775.7K -2.39M -1.2M
Net Cash Flow
-14.13M -14.67M -25.94M -24.21M 8.55M 3.4M 36.16M 31.34M -5.23M 15.42M -66.76M -50.41M -34.18M -36.31M 9.78M -3.77M -10.77M -24.9M -10.77M -5.38M
Free Cash Flow
9.02B -10.91M -24.93M -24.26M -8.66M -14.78M 566.68K -4.5M -21.69M -30.54M -40.34M -25.93M -10.11M 17.57M 8.59M -1.58M -7.68M -24.12M -8.37M -4.19M
Adj. Free Cash Flow
7.46B -1.77B -1.79B -27.17M -11.58M -19.38M -4.41M -9.91M -28.07M -35.23M -43.2M -26.9M -10.11M 17.57M 8.59M -1.58M -7.68M -24.12M -8.37M -4.19M
Maintenance CapEx
205.76M -1.09M -665.5K -769.65K -1.03M -886.02K -1.22M -1.83M -2.07M -1.53M -1.38M -594.94K -523.3K -248.18K -321.78K -345.45K -121.52K n/a n/a n/a
Growth CapEx
-102.95M n/a n/a -5.3K -5.3K -144.33K -317.7K -601.05K -1.07M -1.18M -1.02M -889.86K -497.47K -247.46K -230.87K -77.14K n/a n/a n/a n/a
Owner Earnings
9.12B -10.91M -24.93M -24.25M -8.66M -14.64M 884.37K -3.9M -20.62M -29.36M -39.32M -25.04M -9.61M 17.81M 8.82M -1.51M -7.68M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.