Disc Medicine Inc. logo

Disc Medicine Inc.

IRON | NASDAQ
Chart Builder DCF Calculator
$68.49
-$1.04 (-1.50%)
At close: Sep 21, 2026, 4:00 PM ET
$68.51
+$0.02 (+0.03%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
176K 176K 87K 96K 9K 9K 9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
-176K -176K -87K -96K -9K -9K -9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-269.27M -265.6M -236.02M -203.6M -168.76M -138.2M -129.72M -124.88M -110.99M -97.46M -91.13M -82.74M -74.26M -68.95M -53.78M -50.2M -58.17M -62.47M -69M -44.13M -33.63M -23.97M
Interest Income
27.25M 27.77M 27.76M 26.19M 26.14M 23.65M 21.29M 20.13M 18.61M 16.95M 14.8M 10.17M 5.6M 2.73M 373K 325K 61K 21K 15K 11K 7K 2K
Pretax Income
-245.58M -241.31M -211.82M -180.66M -144.93M -116.02M -109M -103.27M -90.89M -80.52M -76.33M -74.01M -76.06M -69.72M -56.81M -53.41M -55.81M -62.67M -71.87M -44.86M -36.31M -26.63M
Net Income
-245.89M -241.6M -212.18M -181.11M -145.39M -116.49M -109.36M -103.48M -91M -80.6M -76.43M -74.08M -76.11M -69.74M -56.81M -53.41M -55.81M -62.67M -71.87M -44.86M -36.31M -26.63M
Selling & General & Admin
79.87M 76.82M 65.38M 54.39M 45.2M 37.47M 33.05M 30.45M 26.81M 24.67M 21.86M 15.42M 13.48M 12.55M 9.75M 14.14M 16.54M 17.72M 20.29M 14.67M 10.9M 6.56M
Research & Development
189.22M 188.61M 170.55M 149.12M 123.56M 100.72M 96.66M 94.44M 84.17M 72.79M 69.26M 67.31M 60.78M 56.4M 44.04M 36.06M 41.62M 44.75M 48.72M 36.08M 29.36M 24.04M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.63M -6.63M -6.63M
Operating Expenses
269.09M 265.42M 235.94M 203.51M 168.75M 138.2M 129.71M 124.88M 110.99M 97.46M 91.13M 82.74M 74.26M 68.95M 53.78M 50.2M 58.17M 62.47M 69M 44.13M 33.63M 23.97M
Interest Expense
892K 2.71M 3.61M 3.3M 2.38M 1.47M 572K n/a n/a n/a n/a n/a n/a n/a n/a 85K 189K 310K 2.16M 6.59M 8.54M 8.52M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
204.19M 265.6M 236.02M 203.6M 168.76M 138.2M 129.72M 124.88M 110.99M 97.46M 91.13M 82.74M 74.26M 68.95M 53.78M 50.2M 58.17M 62.47M 69M 44.13M 33.63M 23.97M
Income Tax Expense
172K 293K 361K 449K 461K 469K 355K 211K 117K 81K 99K 67K 47K 23K n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
38.69M 38.49M 35.3M 35.18M 35.02M 33.32M 29.94M 29.94M 25.65M 24.81M 23.56M 24.32M 21.48M 18.95M 999.9K 960.32K 944.71K 923.75K 2.56M 4.31M 4.3M 3.2M
Shares Outstanding (Diluted)
38.69M 38.49M 35.3M 35.18M 35.02M 33.32M 29.94M 29.94M 25.65M 24.81M 23.56M 24.32M 21.48M 18.95M 999.9K 960.32K 944.71K 923.75K 2.56M 4.31M 4.3M 3.2M
EPS (Basic)
-6.60 -6.64 -6.01 -5.35 -4.47 -3.92 -3.99 -4.01 -3.70 -3.41 -3.52 -23.75 -39.99 -49.39 -58.86 -44.60 -32.08 -25.76 -21.04 -14.27 -16.41 -16.95
EPS (Diluted)
-6.60 -6.64 -6.01 -5.35 -4.47 -3.92 -3.99 -4.01 -3.70 -3.41 -3.52 -23.75 -39.99 -49.39 -58.86 -44.60 -32.08 -25.76 -21.04 -14.27 -16.41 -16.95
EBITDA
-249.13M -238.25M -207.94M -161.72M -126.97M -98.96M -92.83M -103.1M -90.7M -80.42M -76.23M -74.65M -76.7M -70.36M -57.46M -53.21M -55.47M -62.18M -69.48M -44.56M -34.05M -24.37M
EBIT
-184.32M -238.6M -208.22M -161.92M -127.1M -99.11M -92.98M -103.27M -90.89M -80.52M -76.33M -74.82M -76.86M -70.52M -57.62M -53.32M -55.62M -62.36M -69.71M -44.83M -34.34M -24.68M
Depreciation & Amortization
265K 350K 281K 201K 125K 150K 156K 172K 186K 101K 100K 164K 163K 160K 153K 110K 144K 184K 231K 272K 294K 310K

© 2026 bestshares.com. All rights reserved.