Disc Medicine Inc. logo

Disc Medicine Inc.

IRON | NASDAQ
Chart Builder DCF Calculator
$68.49
-$1.04 (-1.50%)
At close: Sep 21, 2026, 4:00 PM ET
$68.51
+$0.02 (+0.03%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-59.53M -63.5M -60.53M -62.32M -55.25M -34.09M -29.46M -26.6M -26.35M -26.95M -23.58M -14.12M -15.95M -22.78M -21.23M -16.15M -9.58M -9.85M -17.82M -18.55M -16.45M -19.05M
Depreciation & Amortization
90K 89K 89K 87K 85K 20K 9K 11K 110K 26K 25K 25K 25K 25K 300K 24K 22K 18K 46K 58K 62K 65K
Stock-Based Compensation
13.95M 11.95M 10.04M 9.51M 8.42M 6.36M 4.33M 4.33M 4.09M 4.06M 1.93M 1.27M 1.31M 1.02M n/a 382K 382K 332K n/a 1.66M 2.86M 1.59M
Other Working Capital
12.76M -12.76M 6.65M 5.41M 604K -6.52M -7.22M 8.45M 7.87M -3.52M 1.25M 2.39M 1.07M -3.07M 9.36M 433K 414K -3.19M 1.37M 1.21M -311K -2.29M
Other Non-Cash Items
-8.73M -746K -1.3M -1.41M -1.46M -5.88M 367K -2.51M -444K 142K -1.39M -803K 1.55M 84K -3.18M 6.02M -2.42M -26K 34.14M 32K 37K 2.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10.02M -10.02M 8.4M 6.33M 283K -7.79M -2.83M 7.4M 7.2M -10.88M 5.22M 6.15M 339K -13.82M 11.7M 30K 2.4M -4.17M 3.14M 705K -2.44M -116K
Operating Cash Flow
-44.2M -62.24M -43.3M -47.8M -47.92M -41.38M -27.57M -17.36M -15.39M -33.6M -17.8M -7.48M -12.72M -35.47M -12.41M -9.69M -9.19M -13.7M 19.5M -16.1M -15.93M -15.01M
Capital Expenditures
n/a n/a -20K -26K -36K -851K -449K 8K 3K -67K -3K -45K -12K -29K -151K -19K -20K -100K -7K -61K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-92.73M -93.76M -358.27M -85.44M -58.63M -347.25M -72.78M -94.1M -219.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
114.36M 152.07M 135.4M 135M 110.35M 75.47M 71.8M 23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
21.63M 58.31M -222.89M 49.54M 51.69M -272.63M -1.43M -71.09M -219.75M -67K -3K -45K -12K -29K -151K -19K -20K -100K -7K -61K -1.5K -1.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a 27.6M n/a n/a n/a n/a n/a n/a n/a 5.42M -2.92M -1.25M -1.25M 3.33M -1.25M -1.25M -833K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
32.34M 687K 578K n/a n/a 10.25M 441K 597K 567K 1.05M 806K 560K 10.45M 28.48M 95.26M 2.94M 1.34M 1.31M -195.88M n/a -437K 196.32M
Financial Cash Flow
32.34M 1.7M 216.68M 11.59M 892K 244.25M 28.8M 426K 173.19M 15.9M 7.76M 460K 153.86M 77.31M 154.34M 22K 86K 55K -102.73M -1.25M -1.58M 195.49M
Net Cash Flow
10.01M 7.75M -59.5M 13.33M 4.66M -69.76M -202K -88.03M -61.95M -17.77M -10.04M -7.06M 141.12M 41.81M 93.05M -9.69M -9.13M -13.75M -61.86M -17.41M -17.51M 180.48M
Free Cash Flow
-44.2M -62.24M -43.32M -47.83M -47.95M -42.23M -28.02M -17.35M -15.39M -33.67M -17.8M -7.52M -12.74M -35.5M -12.56M -9.71M -9.21M -13.8M 19.49M -16.16M -15.93M -15.01M
Adj. Free Cash Flow
-58.15M -74.18M -53.36M -57.34M -56.37M -48.59M -32.36M -21.69M -19.48M -37.72M -19.73M -8.79M -14.05M -36.52M -12.56M -10.09M -9.6M -14.13M 19.49M -17.82M -18.79M -16.6M
Maintenance CapEx
n/a n/a -20K -26K -36K -20K -9K -8K -3K -26K -3K -25K -12K -25K -151K -19K -20K -18K -7K -58K n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -831K -440K 16K 6K -41K n/a -20K n/a -4K n/a n/a n/a -82K n/a -3K n/a n/a
Owner Earnings
-44.2M -62.24M -43.32M -47.83M -47.95M -41.4M -27.58M -17.37M -15.4M -33.63M -17.8M -7.5M -12.74M -35.49M -12.56M -9.71M -9.21M -13.72M 19.49M -16.16M -15.93M -15.01M

© 2026 bestshares.com. All rights reserved.