IRadimed Corporation logo

IRadimed Corporation

IRMD | NASDAQ
Chart Builder DCF Calculator
$84.71
+$2.25 (+2.73%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
23.05M 23.61M 22.48M 21.18M 20.66M 19.78M 19.23M 18.63M 18.64M 17.92M 17.19M 16.33M 14.69M 13.75M 12.83M 13.05M 12.2M 10.43M 9.33M 6.07M 4.57M 986.64K
Depreciation & Amortization
1.63M 1.43M 1.17M 980.19K 794.04K 785.69K 817.66K 828.17K 820.49K 808.72K 765.18K -133.1K 112.48K 419.3K 670.67K 1.75M 1.65M 1.51M 1.41M 1.36M 1.35M 1.33M
Stock-Based Compensation
2.19M 2.11M 2.25M 2.21M 2.84M 2.72M 2.52M 2.42M 2.32M 2.28M 2.19M 2.06M 1.92M 1.47M 1.39M 1.36M 1.74M 1.56M 1.46M 1.39M 1.02M 3.74M
Other Working Capital
-443.94K 1.44M 135K 2.76M -41.95K 505.75K -277.58K 1.01M 968.13K 522.44K 932.43K 1.97M 3.83M 3.86M 3.37M 1.51M -610.75K -756.83K -637.72K 676.56K -1.49M -1.66M
Other Non-Cash Items
3.72M 2.97M 2.99M 655.72K -24.76K 72.93K -3.02K 147.64K 187.29K 135.84K 402.32K 443.71K 462.6K 404.64K 148.74K 154.14K -610.53K 130.89K 119.04K -92.98K 621.24K -235.23K
Deferred Income Tax
268.41K 264.94K 401.94K 162.58K 153.54K -1.62M -697.65K -660.87K -824.05K -333.19K -1.17M -818.64K -863.47K 187.8K 57.1K -117.62K 391.66K 182.67K 523.61K 493.7K 1.21M 711.3K
Change in Working Capital
-3.72M -1.44M -4.35M -185.33K 2.72M 4.28M 3.75M 2.19M -5.32M -8.11M -5.91M -5.29M -1.18M -2.97M -5.06M -5.82M -5.57M -2.07M -1.58M 1.17M -431.62K -965.4K
Operating Cash Flow
27.14M 28.94M 24.95M 25.01M 27.14M 26.03M 25.62M 23.55M 15.83M 12.7M 13.47M 12.59M 15.14M 13.26M 10.04M 10.37M 9.81M 11.74M 11.26M 10.39M 8.34M 5.56M
Capital Expenditures
-2.21M -4.85M -8.14M -10.72M -13.59M -12.04M -8.82M -6.39M -2.82M -1.93M -8.01M -7.85M -7.96M -8.01M -1.87M -1.58M -1.25M -992.52K -741.76K -664.72K -554.61K -580.3K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 500K 500K 940K 940K 440K 440K 403.72K 403.72K 883.72K
Other Investing Acitivies
-446.23K -376.23K -530.06K -674.38K -875.84K -823.35K -811.75K -646.11K -575.59K -613.81K -566.66K -679.28K -911.59K -971.72K -1.05M -927.64K -634.22K 490.84K 690.57K 770.3K 778.38K -171.58K
Investing Cash Flow
-2.59M -4.97M -8.42M -11.06M -13.81M -12.26M -8.82M -6.39M -2.82M -1.93M -8.01M -7.85M -7.96M -7.51M -1.37M -643.54K -307.94K 397.48K 648.24K 689K 799.11K 303.41K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-15.83M -15.43M -15.04M -8.39M -8.12M -7.86M -13.68M -11.78M -9.88M -7.98M -13.22M -13.22M -13.22M -13.22M -12.56M -12.56M -12.56M -12.56M n/a n/a n/a n/a
Other Financial Acitivies
-2.63M -2.49M -2.56M -784.36K -772.63K -737.29K -684.86K -404.95K -418.48K -447.6K -433.6K -369.47K -285.76K -201.72K -147.27K 53.34K 55.15K 65.24K 24.43K -255.22K 558.86K 297.93K
Financial Cash Flow
-18.46M -17.93M -17.6M -9.15M -8.87M -8.57M -14.34M -12.18M -10.29M -8.42M -13.66M -13.59M -13.51M -13.42M -12.71M -12.51M -12.5M -12.49M 24.43K -255.22K 558.86K 297.93K
Net Cash Flow
6.08M 6.04M -1.07M 4.81M 4.46M 5.2M 2.47M 4.98M 2.71M 2.35M -8.2M -8.85M -6.33M -7.67M -4.04M -2.78M -3M -355.15K 11.93M 10.82M 9.7M 6.17M
Free Cash Flow
24.93M 24.1M 16.81M 14.3M 13.55M 14M 16.81M 17.16M 13.01M 10.77M 5.46M 4.75M 7.17M 5.26M 8.17M 8.79M 8.56M 10.75M 10.52M 9.72M 7.79M 4.98M
Adj. Free Cash Flow
22.74M 21.99M 14.55M 12.08M 10.71M 11.28M 14.28M 14.74M 10.68M 8.49M 3.27M 2.68M 5.25M 3.78M 6.77M 7.43M 6.82M 9.18M 9.06M 8.34M 6.76M 1.24M
Maintenance CapEx
-1.2M -3.38M -6.33M -9.1M -12.23M -10.87M -7.69M -5.24M -1.56M -557.54K -6.57M -6.43M -6.68M -6.82M -769.11K -585.32K -269.78K -127.57K -125.16K -228.34K -338.82K -531.53K
Growth CapEx
-1.01M -1.46M -1.82M -1.62M -1.36M -1.17M -1.13M -1.15M -1.26M -1.37M -1.44M -1.42M -1.29M -1.19M -1.11M -998.22K -978.16K -864.95K -616.6K -436.38K -215.79K -48.77K
Owner Earnings
25.94M 25.56M 18.62M 15.91M 14.91M 15.17M 17.94M 18.31M 14.26M 12.14M 6.9M 6.16M 8.46M 6.44M 9.27M 9.78M 9.54M 11.61M 11.13M 10.16M 8.01M 5.03M

© 2026 bestshares.com. All rights reserved.