Ingersoll Rand Inc. logo

Ingersoll Rand Inc.

IR | NYSE
Chart Builder DCF Calculator
$73.54
+$1.23 (+1.70%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
964.3M 592.5M 588.8M 550.2M 527.8M 826.6M 840.4M 840.4M 826.6M 822.4M 781.3M 755.6M 691.5M 648.5M 593.3M 553.2M 538.7M 538.5M 522.7M 509.8M 408.7M 94.5M
Depreciation & Amortization
534.3M 522M 505.1M 487.7M 487.5M 483.9M 481.1M 475.1M 466.5M 461.4M 458.2M 446.3M 445.6M 438.3M 432.8M 439.8M 427.3M 425.1M 422.1M 451.6M 463.3M 505.5M
Stock-Based Compensation
55.8M 54.7M 53M 61M 61.1M 58.9M 58.8M 60.3M 56.5M 53.9M 51.9M 51.8M 60.7M 71.2M 78.9M 84.5M 86.3M 85.4M 87.2M 87.3M 77.3M 67.8M
Other Working Capital
-74.2M -167.4M -152.8M -138.1M -128.4M -23.4M -59.1M -24.9M -71.2M -49.2M 40.2M 214.3M 294.9M 394.1M 263.1M 86.4M -37.7M -133.2M -92.1M -164.5M -94.3M -90.7M
Other Non-Cash Items
-77.4M 352.3M 447.5M 416M 423.7M 65.5M 67.5M 93.7M -150.6M -184.1M -190.1M -189.5M 63.5M 52.7M 38.5M -21.3M -36.2M -38.9M -21.2M 72.6M 89.3M 155.7M
Deferred Income Tax
-79.4M -79.4M -79.4M n/a n/a n/a n/a -76.9M 169M 165.5M 165.5M 156.2M -89.7M -86.2M -85.8M -22.1M 30M -46.3M -51.5M -158.5M -209.6M -107.1M
Change in Working Capital
-48.4M -143.1M -159.3M -132M -67.8M 56.6M -51.1M 59.3M 77.2M 49.6M 110.6M -69.7M -143.7M -139.9M -197.4M -293.3M -463.8M -424.6M -343.8M -170.7M 32.9M 250.2M
Operating Cash Flow
1.35B 1.3B 1.36B 1.38B 1.43B 1.49B 1.4B 1.45B 1.45B 1.37B 1.38B 1.15B 1.03B 984.6M 860.3M 740.8M 582.3M 539.2M 615.5M 792.1M 862.8M 968.2M
Capital Expenditures
-129.9M -138.2M -135.6M -133.4M -74.6M -61.1M -89.7M -84M -142.3M -145.3M -105.4M -109.3M -102.5M -99.1M -94.6M -84M -77.5M -67M -64.1M -56.4M -49.2M -55.4M
Cash Acquisitions
-476.6M -413.6M -525M -659.4M -425.1M -2.98B -2.96B -2.8B -3.09B -539.9M -963M -1.11B -832.3M -782.9M -246.8M -228M -789.3M -802.6M -974.8M -809.7M -248.1M -234.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-3.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.9M 3.9M n/a n/a 6.1M 100K 100K 100K -5.7M 600K 7.9M 7.9M 12M 15.8M 8.5M 49.7M 44M 1.94B 1.95B 1.91B 1.91B 11M
Investing Cash Flow
-601.5M -547.9M -660.6M -792.8M -553M -3.1B -3.11B -2.94B -3.24B -684.6M -1.06B -1.21B -922.8M -866.2M -332.9M -262.3M -822.8M 1.07B 914.3M 1.05B 1.62B -279.2M
Debt Repayment
n/a n/a n/a -900K -2M 2.03B 2.02B 2.01B 2.02B -24.9M -28.8M -28.9M -36.7M -657M -655.6M -657.1M -1.06B -435.4M -435.7M -435.6M -40M 354.9M
Common Stock Repurchased
-846.6M -1.1B -1.02B -765.8M -635.4M -197.8M -260.7M -328.3M -265.7M -258.9M -263M -136.2M -140.2M -237M -261.1M -258.1M -987.3M -834.9M -736.8M -737.2M -4M -4.3M
Dividend Paid
-31.4M -31.5M -31.8M -32.1M -32.3M -32.3M -32.3M -32.3M -32.3M -32.4M -32.4M -32.4M -32.4M -32.3M -32.4M -32.5M -24.4M -16.4M -8.2M n/a n/a n/a
Other Financial Acitivies
-20.7M -24.6M -19.3M -19.7M -20.9M -30.9M -25.3M -23.2M -35.9M -20M -21.7M -15.5M 4.4M -900K -4.9M -5.6M 1.8M 17.7M 20M 41.4M 25.7M 12.2M
Financial Cash Flow
-874.8M -1.13B -1.05B -801.8M -677.6M 1.78B 1.71B 1.64B 1.69B -327.8M -337.5M -213M -204.9M -927.2M -954M -949.6M -2.06B -1.27B -1.16B -1.13B -18.3M 362.8M
Net Cash Flow
-137.1M -338.4M -292.4M -200.3M 248.1M 160.5M -54.3M 179.4M -115.6M 333M -17.5M -262M -131.1M -870.9M -496.6M -573.5M -2.36B 350.6M 358.7M 719.7M 2.5B 1.08B
Free Cash Flow
1.22B 1.16B 1.22B 1.25B 1.36B 1.43B 1.31B 1.37B 1.3B 1.22B 1.27B 1.04B 925.4M 885.5M 765.7M 656.8M 504.8M 472.2M 551.4M 735.7M 813.6M 912.8M
Adj. Free Cash Flow
1.16B 1.11B 1.17B 1.19B 1.3B 1.37B 1.25B 1.31B 1.25B 1.17B 1.22B 989.6M 864.7M 814.3M 686.8M 572.3M 418.5M 386.8M 464.2M 648.4M 736.3M 845M
Maintenance CapEx
-95.26M -93.57M -85.33M -97.02M -34.73M -16.76M -46.04M -24.92M -70.06M -62.71M -5.37M -6.1M -5.51M -5.51M -5.51M -22.9M -22.9M -22.9M -22.9M n/a n/a n/a
Growth CapEx
-34.64M -44.63M -50.27M -36.38M -39.87M -44.34M -43.66M -59.08M -72.24M -82.59M -100.03M -103.2M -96.99M -93.59M -89.09M -61.1M -54.6M -44.1M -41.2M -56.4M -49.2M -55.4M
Owner Earnings
1.25B 1.21B 1.27B 1.29B 1.4B 1.47B 1.35B 1.43B 1.38B 1.31B 1.37B 1.14B 1.02B 979.09M 854.79M 717.9M 559.4M 516.3M 592.6M 792.1M 862.8M 968.2M

© 2026 bestshares.com. All rights reserved.