iQIYI Inc. logo

iQIYI Inc.

IQ | NASDAQ
Chart Builder DCF Calculator
$1.01
$0 (0.00%)
Sep 22, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-200.69M 790.59M 1.95B -117.78M -6.11B -7.01B
Depreciation & Amortization
12.82B 13.63B 14.09B 13.66B 16.77B 17.2B
Stock-Based Compensation
n/a 544.4M 636.73M 811.44M 1.22B 1.37B
Other Working Capital
-12.7B -13.06B -13.12B -11.94B -10.42B -6.3B
Other Non-Cash Items
179.11M -490.94M -116.44M 43.91M -260.77M -314.3M
Deferred Income Tax
2.69M n/a -1.01M 30.06M 18.54M -41.98M
Change in Working Capital
-12.7B -12.36B -13.21B -14.49B -17.59B -16.61B
Operating Cash Flow
102.92M 2.11B 3.35B -70.57M -5.95B -5.41B
Capital Expenditures
-93.2M -173.04M -104.91M -269.77M -400.74M -385.73M
Cash Acquisitions
n/a n/a -67.94M n/a -139.2M -5.8M
Purchase of Investments
-485.76M n/a -2.09B -4.6B -20.38B -16.23B
Sales Maturities Of Investments
1.18B n/a 1.9B 5.08B 21.99B 16.68B
Other Investing Acitivies
-888.38M -2.37B -1.38B -43.13M 194.95M 106.5M
Investing Cash Flow
-318.51M -2.44B -1.74B 265.98M 1.26B 159.3M
Debt Repayment
1.25B -1.61B -7.68B 2.65B -3.87B 4.77B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -64.24M -27.83M -62.43M
Other Financial Acitivies
-214.57M 237.79M 1.32M 71.76M 441.93M 206.21M
Financial Cash Flow
1.04B -1.37B -4.29B 4.47B -2.96B 9.37B
Net Cash Flow
998.79M -1.69B -2.58B 4.79B -7.87B 4.03B
Free Cash Flow
9.72M 1.94B 3.25B -340.34M -6.35B -5.8B
Adj. Free Cash Flow
9.72M 1.39B 2.61B -1.15B -7.57B -7.17B
Maintenance CapEx
-93.2M -173.04M n/a -269.77M -337.75M -332.55M
Growth CapEx
n/a n/a -104.91M n/a -62.99M -53.17M
Owner Earnings
9.72M 1.94B 3.35B -340.34M -6.29B -5.74B

© 2026 bestshares.com. All rights reserved.