iPower Inc. logo

iPower Inc.

IPW | NASDAQ
Chart Builder DCF Calculator
$1.27
-$0.25 (-16.45%)
Sep 22, 2026, 1:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-8M -4.89M -3.48M -4.98M -1.51M -150.57K -2.28M -1.54M -5.16M -7.7M -9.08M -11.97M -10.36M -7.65M -3.55M 1.52M 960.75K -427.83K -650.22K -775.75K 2.32M 2.75M 2.7M
Depreciation & Amortization
2.09M 2.25M 2.35M 2.55M 3.91M 3.94M 3.55M 3.71M 2.01M 1.51M 1.5M 801.11K 777.32K 662.2K 465.8K 277.92K 99.02K 16.12K 14.41K 12.09K 8.39K 4.87K 1.74K
Stock-Based Compensation
1.46M 705.11K -68.76K -13K -19.82K 656.69K 600.62K 512.54K 514.66K 501.78K 492.8K 512.8K 453.29K 485.01K 407.18K 372.35K 306.79K 157.49K 103.05K n/a n/a n/a n/a
Other Working Capital
-1.88M -3.68M -2.11M -3.95M -4.63M -4.34M -4.32M -3.54M 3.91M 5.13M 3.25M 1.38M -1.67M -1.61M 1.33M 2.34M -2.58M -5.23M -7.12M -5.88M -2.31M 723.83K 1.66M
Other Non-Cash Items
2.13M -481.67K 1.9K 1.5M 2.21M 2.22M 3.42M 1.93M 2.14M 2.29M 880.73K 3.92M 3.71M 3.8M 3.89M 680.37K 2.52M 3.11M 2.99M 2.99M 1.04M 131.19K 41.56K
Deferred Income Tax
-1.28M -1.28M -1.28M -1.28M n/a n/a n/a n/a -3.09M -3.09M -3.09M -3.09M 102.79K -450K -450K -450K -552.78K n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.07M 5.39M 5.13M 1.76M -4.08M -6.94M -4.59M 1.55M 9.56M 12.37M 21.58M 18.44M 11.26M 6.37M -11.97M -19.2M -26.58M -26.72M -20.02M -15.31M -7.82M -3.56M -2.06M
Operating Cash Flow
351.43K 1.57M 2.52M -579.19K 511.91K -269.58K 696.09K 6.16M 5.85M 5.75M 12.15M 8.48M 5.94M 3.22M -11.21M -16.8M -23.26M -23.86M -17.56M -13.09M -4.45M -676.98K 675.69K
Capital Expenditures
-2.51M -3.95M -2.07M -1.68M -1.52M -664.36K -202.14K 8 4.08K -13.44K -82.82K -140.81K -587.64K -555.12K -491.74K -484.18K -41.42K -62.17K -62.34K -61.5K -61.5K -55.75K -49.8K
Cash Acquisitions
-171.89K -280.34K -440.46K 13.18K n/a n/a n/a n/a n/a n/a n/a n/a 125.96K 394.79K 394.79K 394.79K 268.83K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.58M -371.92K -371.92K -371.92K n/a n/a n/a n/a n/a n/a n/a n/a n/a -50K -50K -50K -50K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.37M -2.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-6.19M -6.97M -2.88M -2.04M -1.52M -664.37K -202.14K n/a 4.07K -13.45K -82.82K -140.81K -461.68K -210.33K -146.95K -139.39K 177.41K -62.17K -62.34K -61.5K -61.5K -55.75K -49.8K
Debt Repayment
3.78M 4.06M -2.28M -3.48M -3.19M -1.51M -4.88M -5.97M -4.52M -8.06M -11.85M -4.93M -5.55M 967.96K 15.57M 12.56M 9.5M 8.48M 982.4K 1.64M 4.85M 1.85M 1.64M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 483.6K 158.6K -815.89K -815.89K -299.49K -974.49K n/a n/a -2.41M -1.49M -1.14M -1.14M -531.17K -448.67K -796.04K -571.44K 577.15K 620.72K -741.74K -1.42M -2.23M
Financial Cash Flow
4.11M 4.38M -1.47M -3M 533.27K 2.22M -631.4K -2.4M -4.52M -8.06M -14.26M -6.42M -6.69M -172.77K 15.04M 12.11M 25.27M 24.47M 18.13M 18.82M 4.11M 854.46K -169.22K
Net Cash Flow
-1.48M -865.72K -1.67M -5.37M -522.47K 1.39M -151.86K 3.64M 1.3M -2.51M -2.11M 1.91M -1.22M 2.91M 3.62M -4.83M 2.17M 547.69K 498.67K 5.67M -402.83K 121.73K 456.67K
Free Cash Flow
430.4B -2.38M 457.91K -2.26M -1.01M -933.95K 493.95K 6.16M 5.85M 5.73M 12.07M 8.34M 5.36M 2.67M -11.7M -17.28M -23.3M -23.93M -17.63M -13.15M -4.51M -732.73K 625.89K
Adj. Free Cash Flow
430.39B -3.08M 526.67K -2.25M -988.2K -1.59M -106.67K 5.65M 5.34M 5.23M 11.58M 7.83M 4.9M 2.18M -12.11M -17.65M -23.61M -24.08M -17.73M -13.15M -4.51M -732.73K 625.89K
Maintenance CapEx
-1.69M -2.04M -1.82M -1.51M -1.35M -492.56K -202.13K 16 8.16K -9.36K -9.36K -9.37K -17.52K 30K 30K 30K 30K 2 2 2 n/a n/a -213
Growth CapEx
-818.99K -1.91M -244.85K -171.8K -171.8K -171.8K -3 -8 -4.08K -4.08K -73.46K -131.44K -570.12K -585.12K -521.74K -514.18K -71.43K -62.17K -62.34K -61.5K -61.5K -55.75K -49.59K
Owner Earnings
430.4B -471.04K 702.77K -2.09M -836.23K -762.14K 493.96K 6.16M 5.86M 5.74M 12.14M 8.47M 5.93M 3.25M -11.18M -16.77M -23.23M -23.86M -17.56M -13.09M -4.45M -676.98K 675.48K

© 2026 bestshares.com. All rights reserved.