iPower Inc. logo

iPower Inc.

IPW | NASDAQ
Chart Builder DCF Calculator
$1.23
-$0.29 (-19.08%)
Sep 22, 2026, 1:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-3.45M -1.19M -533.65K -2.82M -342.37K 215.66K -2.03M 653.42K 1.01M -1.92M -1.29M -2.96M -1.53M -3.29M -4.19M -1.35M 1.18M 797.86K 887.53K -1.91M -206.82K 575.48K 762K
Depreciation & Amortization
503.82K 513.96K 510.58K 559.58K 669.72K 606.17K 719.1K 1.91M 706.18K 211.24K 886.81K 206.4K 201.55K 201.23K 191.93K 182.6K 86.43K 4.84K 4.06K 3.7K 3.53K 3.13K 1.74K
Stock-Based Compensation
212.7K 971.17K 150.2K 129.78K -546.05K 197.31K 205.96K 122.96K 130.46K 141.25K 117.88K 125.07K 117.57K 132.27K 137.88K 65.56K 149.3K 54.44K 103.05K n/a n/a n/a n/a
Other Working Capital
607.12K -1.14M 179.76K -1.52M -1.2M 428.74K -1.66M -2.2M -902.97K 442.69K -875.65K 5.24M 319.45K -1.44M -2.74M 2.19M 384.05K 1.5M -1.73M -2.73M -2.26M -395.83K -492.4K
Other Non-Cash Items
2.67M -199.63K 147.79K -482.91K 53.08K 283.94K 1.65M 224.31K 60.65K 1.49M 159.94K 426.5K 216.77K 77.52K 3.2M 210.62K 311.01K 162.98K -4.25K 2.05M 908.59K 35.61K n/a
Deferred Income Tax
n/a n/a n/a -1.28M n/a n/a n/a n/a n/a n/a n/a -3.09M n/a n/a n/a 102.79K -552.78K n/a n/a n/a n/a n/a n/a
Change in Working Capital
-264.12K -1.01M 1.41M 3.94M 1.05M -1.28M -1.96M -1.9M -1.8M 1.07M 4.18M 6.12M 1.01M 10.28M 1.03M -1.06M -3.89M -8.05M -6.2M -8.44M -4.02M -1.35M -1.5M
Operating Cash Flow
-333.51K -922.56K 1.69M -78.97K 887.71K 27.72K -1.42M 1.01M 106.23K 993.39K 4.05M 694.89K 7.62K 7.4M 379.03K -1.84M -2.71M -7.03M -5.21M -8.3M -3.32M -735.12K -731.95K
Capital Expenditures
583.64K -2.35M -583.63K -163.59K -855.56K -462.23K -202.14K n/a 3 n/a 5 4.07K -17.52K -69.38K -57.99K -442.75K 15K -6K -50.42K 1 -5.75K -6.17K -49.59K
Cash Acquisitions
108.46K 160.11K -453.64K 13.18K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 125.96K 268.83K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.21M n/a n/a -371.92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.13K -2.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-77.45K -4.56M -1.04M -522.32K -855.56K -462.23K -202.14K n/a n/a n/a n/a 4.07K -17.52K -69.38K -57.99K -316.79K 233.83K -6K -50.42K n/a -5.75K -6.17K -49.59K
Debt Repayment
-884.27K 6.6M -1.78M -155.44K -610.54K 266.61K -2.98M 133.6K 1.08M -3.1M -4.08M 1.58M -2.46M -6.9M 2.84M 966.1K 4.05M 7.71M -172.52K -2.09M 3.03M 211.9K 481.23K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a 483.6K -325K -974.49K n/a 1M -1M n/a n/a -1.41M -82.5K 347.37K n/a -796.04K n/a n/a 224.6K 352.55K 43.58K
Financial Cash Flow
-884.27K 6.6M -1.78M 169.56K -610.54K 750.21K -3.31M 3.7M 1.08M -2.1M -5.08M 1.58M -2.46M -8.3M 2.76M 1.31M 4.05M 6.91M -172.52K 14.48M 3.26M 564.45K 524.81K
Net Cash Flow
-1.3M 1.11M -1.1M -184.36K -685.2K 300.15K -4.8M 4.66M 1.23M -1.24M -1.01M 2.32M -2.58M -845.02K 3.02M -819.64K 1.55M -127.82K -5.43M 6.18M -69.75K -176.84K -256.72K
Free Cash Flow
430.4B -3.27M 1.1M -242.56K 32.15K -434.51K -1.62M 1.01M 106.23K 993.39K 4.05M 698.96K -9.89K 7.33M 321.04K -2.29M -2.7M -7.04M -5.26M -8.3M -3.32M -741.29K -781.53K
Adj. Free Cash Flow
430.4B -4.24M 952.63K -372.34K 578.2K -631.82K -1.82M 889.16K -24.23K 852.15K 3.93M 573.89K -127.47K 7.2M 183.15K -2.35M -2.85M -7.09M -5.36M -8.3M -3.32M -741.29K -781.53K
Maintenance CapEx
-503.82K -513.96K -510.58K -163.59K -855.56K -290.43K -202.14K n/a 6 n/a 10 8.14K -17.52K n/a n/a n/a 30K n/a n/a 2 n/a n/a n/a
Growth CapEx
1.09M -1.83M -73.06K n/a n/a -171.8K n/a n/a -3 n/a -5 -4.07K n/a -69.38K -57.99K -442.75K -15K -6K -50.42K -1 -5.75K -6.17K -49.59K
Owner Earnings
430.4B -1.44M 1.18M -242.56K 32.15K -262.71K -1.62M 1.01M 106.23K 993.39K 4.05M 703.03K -9.89K 7.4M 379.03K -1.84M -2.68M -7.03M -5.21M -8.3M -3.32M -735.12K -731.95K

© 2026 bestshares.com. All rights reserved.