Intrusion Inc. logo

Intrusion Inc.

INTZ | NASDAQ
Chart Builder DCF Calculator
$0.75
$0 (-0.19%)
Sep 22, 2026, 10:03 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
5.79M 6.21M 7.1M 7.29M 6.83M 6.42M 5.77M 5.46M 5.43M 5.43M 5.61M 5.69M 6.41M 7M 7.53M 7.73M 7.36M 7.26M 7.28M 7.21M 6.98M 6.68M
Cost of Revenue
1.56M 1.51M 1.72M 1.76M 1.64M 1.55M 1.34M 1.21M 1.19M 1.17M 1.26M 1.51M 2.18M 2.76M 3.35M 3.39M 3.09M 2.9M 2.63M 2.71M 2.67M 2.59M
Gross Profit
4.23M 4.7M 5.38M 5.53M 5.19M 4.87M 4.43M 4.25M 4.24M 4.26M 4.35M 4.18M 4.24M 4.24M 4.18M 4.34M 4.27M 4.36M 4.65M 4.5M 4.31M 4.09M
Operating Income
-11.05M -10.64M -9.16M -8.22M -8.12M -8.07M -8.45M -8.93M -9.59M -10.47M -12.05M -14.17M -15.3M -16.34M -16.28M -15.61M -17.89M -19.58M -19.5M -19.59M -14.89M -9.95M
Interest Income
n/a n/a n/a n/a n/a n/a 990K 990K 992K 1.02M 68K 92K 2.09M 2.07M 2.03M 2M 21K 86K 88K 91K 72K 7K
Pretax Income
-11.08M -10.52M -9.06M -8.19M -8.15M -8.17M -7.79M -8.65M -9.81M -10.87M -13.89M -16.27M -15.97M -16.91M -16.23M -14.89M -18.07M -18.95M -18.8M -18.88M -14.19M -9.96M
Net Income
-11.07M -10.52M -9.06M -8.19M -8.15M -8.17M -7.79M -8.65M -9.81M -10.87M -13.89M -16.27M -15.97M -16.91M -16.23M -14.89M -18.07M -18.95M -18.8M -18.88M -14.19M -9.96M
Selling & General & Admin
10.06M 9.93M 9.37M 8.64M 8.38M 8.3M 8.44M 8.84M 9.46M 9.96M 10.84M 12.07M 12.96M 13.97M 13.99M 13.89M 15.7M 17.43M 17.83M 18.18M 14.07M 9.53M
Research & Development
5.22M 5.41M 5.17M 5.11M 4.93M 4.63M 4.44M 4.34M 4.36M 4.78M 5.56M 6.29M 6.58M 6.61M 6.47M 6.06M 6.47M 6.51M 6.33M 5.92M 5.14M 4.51M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
15.28M 15.34M 14.54M 13.75M 13.31M 12.94M 12.88M 13.18M 13.82M 14.74M 16.4M 18.36M 19.54M 20.58M 20.46M 19.95M 22.17M 23.94M 24.16M 24.1M 19.2M 14.04M
Interest Expense
130K 41K 81K 121K 116K 129K 328K 703K 1.21M 1.41M 1.91M 2.19M 2.73M 3.02M 2.36M 1.67M 614K 90K 21K 13K 7K 8K
Selling & Marketing Expenses
5.87M 5.71M 5.27M 4.86M 4.79M 4.74M 4.74M 4.69M 4.84M 5.11M 5.67M 6.54M 6.9M 7.04M 6.51M 6.29M 8.36M 10.45M 11.93M 12.06M 9.17M 6M
Cost & Expenses
16.84M 16.85M 16.26M 15.51M 14.95M 14.48M 14.22M 14.39M 15.01M 15.91M 17.66M 19.86M 21.72M 23.35M 23.81M 23.34M 25.25M 26.84M 26.78M 26.8M 21.87M 16.63M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
20.4M 20.27M 20.1M 19.98M 19.9M 6.2M 6.2M 6.56M 4.33M 1.87M 31.22M 12.08M 1.07M 1.05M 20.85M 19.83M 968.6K 955.65K 18.87M 17.91M 17.62M 877.05K
Shares Outstanding (Diluted)
20.4M 20.27M 20.1M 19.98M 19.9M 6.2M 6.2M 6.56M 4.33M 1.87M 31.22M 12.08M 1.07M 1.05M 20.85M 19.83M 968.6K 955.65K 18.89M 17.91M 17.62M 877.05K
EPS (Basic)
-0.55 -0.52 -0.68 -0.86 -1.07 -1.45 -2.05 -1.82 -1.78 -4.22 -7.77 -7.93 -7.81 -9.09 -8.80 -8.75 -8.94 -5.02 -5.22 -9.62 -9.38 -9.15
EPS (Diluted)
-0.55 -0.52 -0.68 -0.86 -1.07 -1.45 -2.05 -1.82 -1.78 -4.22 -7.77 -7.93 -7.81 -9.09 -8.80 -8.75 -8.94 -5.02 -5.22 -9.62 -9.38 -9.15
EBITDA
-8.87M -8.83M -7.19M -6.23M -6.25M -6.27M -5.81M -6.32M -6.91M -7.76M -10.32M -12.49M -11.76M -12.5M -12.56M -11.98M -16.23M -17.74M -17.89M -18.23M -13.78M -9.69M
EBIT
-10.93M -10.46M -8.98M -8.07M -8.03M -8.04M -7.46M -7.95M -8.6M -9.46M -11.98M -14.08M -13.25M -13.89M -13.87M -13.22M -17.45M -18.86M -18.78M -18.87M -14.18M -9.95M
Depreciation & Amortization
2.06M 1.63M 1.79M 1.85M 1.78M 1.77M 1.65M 1.63M 1.69M 1.7M 1.66M 1.6M 1.49M 1.39M 1.31M 1.24M 1.23M 1.12M 888K 641K 401K 258K

© 2026 bestshares.com. All rights reserved.