Intensity Therapeutics Inc. logo

Intensity Therapeutics Inc.

INTS | NASDAQ
Chart Builder DCF Calculator
$3.90
-$0.12 (-2.99%)
Sep 22, 2026, 10:47 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-11.61M -16.27M -10.54M -7.58M -7.9M -6.03M
Depreciation & Amortization
n/a n/a n/a 179.04K n/a n/a
Stock-Based Compensation
2M 3.07M 1.4M 1.17M 719.82K 555.49K
Other Working Capital
-13K 167K -2.26M 326.02K 210.23K 159.22K
Other Non-Cash Items
26K 76K 2.57M 178.86K 172.11K 116.83K
Deferred Income Tax
n/a n/a n/a -179.04K n/a n/a
Change in Working Capital
347K -2.1M -633K 756.69K 176.8K -12.03K
Operating Cash Flow
-9.23M -15.22M -7.21M -5.48M -6.83M -5.37M
Capital Expenditures
n/a n/a n/a n/a 3 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -3.06M -15.05M n/a n/a -10.9M
Sales Maturities Of Investments
n/a 9.41M 9.03M n/a n/a 15.46M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a 6.35M -6.02M n/a n/a 4.56M
Debt Repayment
n/a n/a 230K 2.25M 2M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -332K -2.18M n/a 50K 25K
Financial Cash Flow
18.56M 2.9M 20.47M 2.25M 2.05M 6.29M
Net Cash Flow
9.33M -5.97M 7.24M -3.23M -4.78M 5.49M
Free Cash Flow
-9.23M -15.22M -7.21M -5.48M -6.83M -5.37M
Adj. Free Cash Flow
-11.23M -18.29M -8.6M -6.65M -7.55M -5.93M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a 3 n/a
Owner Earnings
-9.23M -15.22M -7.21M -5.48M -6.83M -5.37M

© 2026 bestshares.com. All rights reserved.