Inspire Medical Systems Inc. logo

Inspire Medical Systems Inc.

INSP | NYSE
Chart Builder DCF Calculator
$72.30
-$3.42 (-4.52%)
Sep 22, 2026, 2:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
314K -11.29M 136.09M 9.93M -3.59M 2.99M 35.22M 18.5M 9.79M -10.01M 14.76M -8.54M -11.95M -15.42M 3.15M -16.85M -14.49M -16.69M -2.39M -10.35M -13.09M -16.22M
Depreciation & Amortization
4.6M 5.11M 3.82M 3.68M 3.41M 3.04M 2.48M 1.85M 1.38M 839K 817K 777K 659K 593K 569K 513K 417K 359K 344K 336K 304K 234K
Stock-Based Compensation
31.23M 30.69M 28.01M 29.5M 41.72M 31.06M 29.14M 28.22M 32.32M 26.32M 22.85M 19.83M 21.57M 18.32M 15M 14.59M 12.66M 9.8M 7.03M 6.81M 6.34M 6M
Other Working Capital
-6.71M -13.58M 10.39M 9.33M 2.6M -14.55M 15.78M 22.34M -15.21M -12.39M 8.28M 5.15M -92K -11.19M 3.81M 9.65M 2.38M -6.71M 3.22M 5.35M 493K -2.69M
Other Non-Cash Items
-230K 444K -88.6M -24K 3.7M -386K -766K -1.97M -2.04M -3.34M -1.26M 875K 1.3M 264K 349K -268K 331K 5.84M 405K 363K 290K 324K
Deferred Income Tax
10.15M 1.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.83M -13.11M -26.85M 25.44M -42.56M -43.41M 3.11M 5.68M -41.54M -4.95M -19.9M -9.3M -6.48M -5.09M 200K 13.02M -4.87M -12.05M -4.65M 2.5M -3.96M -740K
Operating Cash Flow
23.23M 12.85M 52.47M 68.53M 2.68M -6.7M 69.18M 52.28M -78K 8.86M 17.27M 3.64M 5.09M -1.34M 19.27M 11M -5.95M -12.75M 734K -338K -10.11M -10.4M
Capital Expenditures
-9.16M -9.73M -10.66M -10.44M -9M -8.41M -7.03M -8.01M -12.39M -11.7M -8.03M -6.99M -4.86M -3.75M -2.95M -3.51M -1.42M -1.22M -533K -1.15M -1.66M -1.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-24.93M -57.31M -62.94M -76.26M -93.92M n/a n/a n/a -56.3M -55.74M -143.94M n/a -250K n/a n/a n/a -10M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
37.64M 55.79M 61.68M 75.05M 149.48M n/a n/a n/a 74.31M 47.9M 246K n/a 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 6.85M 10.79M -94.96M n/a n/a n/a -137.25M n/a n/a n/a -250K n/a -250K n/a 31.3M 2.51M n/a
Investing Cash Flow
3.55M -11.25M -11.92M -11.65M 46.56M -1.55M 3.76M -102.97M 5.62M -19.54M -151.72M -144.24M 4.9M -3.75M -2.95M -3.76M -11.42M -1.47M -533K 30.15M 844K -1.32M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.44M -3.06M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -50.01M -50M n/a -75.01M -75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-685K -7.59M -694K -1.43M -1.73M -19.19M 3.88M -4.34M -1.86M -2.85M -13.93M -516K -971K -1.75M -243.8M 243.8M n/a -43K n/a n/a n/a n/a
Financial Cash Flow
1.91M -7.48M -48.31M -51.08M 3.7M -87.76M -70.14M 9.89M 7.09M 768K -10.12M 3.5M 14.93M 5.63M 7.29M 224.13M 619K 3.04M 4.08M 3.84M 3.48M 3.55M
Net Cash Flow
28.83M -5.88M -8.03M 5.92M 53.05M -96.27M 2.64M -40.52M 12.62M -10.12M -144.36M -137.15M 24.92M 540K 23.78M 231.24M -16.72M -11.18M 4.27M 33.66M -5.81M -8.17M
Free Cash Flow
14.07M 3.12M 41.81M 58.09M -6.31M -15.11M 62.15M 44.28M -12.47M -2.84M 9.23M -3.35M 237K -5.1M 16.32M 7.49M -7.37M -13.96M 201K -1.49M -11.78M -11.72M
Adj. Free Cash Flow
-17.16M -27.57M 13.8M 28.59M -48.04M -46.17M 33.01M 16.05M -44.79M -29.16M -13.62M -23.18M -21.33M -23.41M 1.32M -7.1M -20.03M -23.76M -6.83M -8.3M -18.12M -17.72M
Maintenance CapEx
-4.6M -5.11M -7.56M -8.19M -6.76M -4.48M -2.66M -3.39M -8.25M -8.36M -3.78M -3.55M -208.08K n/a n/a -549.24K n/a n/a n/a n/a n/a -106.77K
Growth CapEx
-4.56M -4.62M -3.09M -2.25M -2.23M -3.93M -4.37M -4.61M -4.14M -3.34M -4.25M -3.43M -4.65M -3.75M -2.95M -2.96M -1.42M -1.22M -533K -1.15M -1.66M -1.21M
Owner Earnings
18.63M 7.74M 44.91M 60.33M -4.08M -11.18M 66.52M 48.89M -8.33M 504.45K 13.48M 83.39K 4.88M -1.34M 19.27M 10.45M -5.95M -12.75M 734K -338K -10.11M -10.51M

© 2026 bestshares.com. All rights reserved.