Innovage Holding Corp. logo

Innovage Holding Corp.

INNV | NASDAQ
Chart Builder DCF Calculator
$10.54
-$0.06 (-0.57%)
Sep 22, 2026, 11:09 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
10.13M -29.46M 30.61M 8.02M -13.49M -11.13M -13.22M -5.71M -1.7M -5.89M -3.45M -10.3M -11.18M -7.31M -9.79M -13.7M -12.71M -3.16M 1.11M 7.62M 6.32M -10.51M 9.61M -49.8M
Depreciation & Amortization
6.36M 4.82M 4.58M 5.09M 5.32M 5.39M 5.43M 5.41M 5.44M 5.17M 4.4M 4.38M 4.44M 3.99M 3.77M 3.43M 3.6M 3.85M 3.29M 3.29M 3.03M 3.61M 2.99M 2.96M
Stock-Based Compensation
-574K n/a 1.49M n/a 1.87M 2.03M 1.87M 2.16M 1.69M 1.55M 1.77M 1.82M 1.27M 1.18M 1.21M 1.21M 1.15M 845K 783K 958K 562K 530K 526K 46K
Other Working Capital
725K -1.42M -6.01M -2.28M -6.91M 3.12M -6.91M -3.46M 2.79M 1.9M 4.96M -441K -3.17M 5.22M -2.72M 25.28M 2.73M -4.25M 2.16M 179.48M 172.37M -1.02M 6.47M 90.3M
Other Non-Cash Items
8.6M 3.5M -16.33M 3.95M 11.18M 2.45M 23.05M 1.89M 7.19M -3.86M -16.46M -7.52M 12.95M 1.58M -25.79M 2.4M 13.83M 1.95M 1.7M 1.87M 10.6M -3.32M 2.46M 2.22M
Deferred Income Tax
-232K 10K 439K 247K 34K 72K n/a 403K n/a n/a n/a n/a n/a -5.67M n/a -3.47M n/a -3.3M 2.15M 1.23M 9.88M n/a 2.8M 3.28M
Change in Working Capital
-2.99M 39.35M 577K -13.38M 1.84M 25.82M -10.37M -11.67M -10.74M 6.53M 4.44M -21.36M 5.67M 35.3M -4.52M 23.25M -2.62M -7.71M 1.99M 5.59M -20.91M -6.6M -1.07M 23.23M
Operating Cash Flow
21.29M 18.22M 21.36M 3.92M 6.75M 24.63M 6.75M -7.52M 1.87M 3.51M -9.29M -32.99M 13.15M 29.08M -35.12M 13.13M 3.24M -7.52M 11.02M 20.56M 9.48M -16.29M 17.32M -18.06M
Capital Expenditures
-3.09M -3.6M -2.36M -4.08M -1.34M -2.9M -1.34M -2.2M -3.31M -452K -1.59M -2.57M -4.03M -4.7M -6.97M -7.67M -18.1M -9.9M -8.64M -3.04M -2.81M -2.62M -8.84M -4.63M
Cash Acquisitions
3.72M n/a 4.77M 3.72M n/a -4.77M n/a n/a n/a n/a -23.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-554K -198K -532K -453K -557K -1.58M n/a -5.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.72M n/a -3.61M n/a 6.3M 1.11M 5.74M 4.82M 4.24M -603K 2.39M -570K -1.17M n/a -45M n/a 1.44M n/a n/a n/a -646K n/a n/a n/a
Investing Cash Flow
-4.82M -3.8M -2.91M -814K 4.4M -8.14M 4.4M -2.79M 934K -1.06M -23.11M -3.14M -5.19M -4.7M -51.97M -7.67M -16.66M -9.9M -8.64M -5.04M -3.46M -2.62M -8.84M -4.63M
Debt Repayment
-12.84M -1.92M -2.38M -2.89M -2.96M -967K -2.96M -2.07M -2.01M -2.42M -1.89M -2.11M -2.42M -2.13M -1.68M -1.67M -1.65M -1.62M -1.6M -1.45M -114K -224.87M -1.36M 86.9M
Common Stock Repurchased
-1.14M n/a -25K n/a -1.09M -1.11M -1.14M -4.82M -851K -17K -20K -614K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -77.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42K -1K n/a -9.46M
Other Financial Acitivies
360K -84K n/a -319K -48K -38K n/a -728K 2.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.82M 368.54M 20M -39.84M
Financial Cash Flow
-14.11M -2.01M -2.4M -11K -4.09M -2.12M -4.09M -7.62M 44K -2.44M -1.91M -2.73M -2.42M -2.13M -1.68M -1.67M -1.65M -1.62M -1.6M -1.45M -6.09M 143.67M 18.64M -40M
Net Cash Flow
2.36M 12.33M 16.06M 3.02M 7.06M 14.38M 7.06M -17.93M 2.85M 13K -34.32M -38.85M 5.54M 22.25M -88.76M 3.79M -15.07M -19.04M 783K 14.07M -63K 124.77M 27.12M -62.69M
Free Cash Flow
38.91M 14.61M 19M -153K 5.41M 21.73M 5.41M -9.72M -1.43M 3.06M -10.88M -35.56M 9.13M 24.38M -42.08M 5.46M -14.85M -17.42M 2.38M 17.52M 6.67M -18.9M 8.48M -22.69M
Adj. Free Cash Flow
39.48M 14.61M 17.51M -153K 3.54M 19.7M 3.54M -11.88M -3.12M 1.51M -12.65M -37.38M 7.85M 23.2M -43.3M 4.25M -16.01M -18.26M 1.6M 16.56M 6.11M -19.43M 7.95M -22.73M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.05M -4.7M -6.97M -7.67M -17.82M -5.25M -4.66M n/a n/a -226.71K -8.84M -4.63M
Growth CapEx
-3.09M -3.6M -2.36M -4.08M -1.34M -2.9M -1.34M -2.2M -3.31M -452K -1.59M -2.57M -976.93K n/a n/a n/a -274.43K -4.64M -3.98M -3.04M -2.81M -2.39M n/a n/a
Owner Earnings
41.99M 18.22M 21.36M 3.92M 6.75M 24.63M 6.75M -7.52M 1.87M 3.51M -9.29M -32.99M 10.1M 24.38M -42.08M 5.46M -14.58M -12.77M 6.36M 20.56M 9.48M -16.51M 8.48M -22.69M

© 2026 bestshares.com. All rights reserved.