bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • indie Semiconductor Inc. logo

    indie Semiconductor Inc.

    INDI | NASDAQ
    Chart Builder DCF Calculator
    $3.21
    +$0.14 (+4.56%)
    At close: Sep 21, 2026, 4:00 PM ET
    $3.21
    $0 (0.00%)
    Pre-market: Sep 22, 2026, 9:19 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $678.24M
    Enterprise Value
    $563.38M
    Beta
    2.78
    Average Volume
    6.17M
    Shares Outstanding (Diluted)
    212.01M
    Shares Change YoY
    8.52%
    Institutional Ownership
    N/A
    Exchange
    NASDAQ
    ISIN
    US45569U1016

    Price Performance

    Price Change 1M
    -20.5%
    Price Change 3M
    -13.5%
    Price Change 6M
    1.6%
    Price Change YTD
    -13.2%
    Price Change 1Y
    -20.9%
    Price Change 3Y
    -52.0%
    Price Change 5Y
    -71.9%
    1M CAGR (ann.)
    -20.5%
    1Y CAGR (ann.)
    -15.3%
    5Y CAGR (ann.)
    -21.9%
    All-Time CAGR
    -14.8%

    Valuation

    PE Ratio
    -4.34
    Forward PE
    51.27
    PEG Ratio
    -0.37
    Forward PEG
    0.04
    PS Ratio
    2.93
    Forward PS
    1.90
    PB Ratio
    2.11
    P/FCF Ratio
    -8.10
    P/Adj. FCF Ratio
    -5.62
    P/OCF Ratio
    -9.44
    EV/Sales
    2.44
    EV/EBIT
    -5.07
    EV/EBITDA
    -4.82
    EV/FCF
    -6.73
    Earnings Yield
    -23.1%
    FCF Yield
    -12.3%
    Adj. FCF Yield
    -17.8%

    Financial Health

    Net Cash
    $114.85M
    Total Debt
    $24.12M
    Cash & Short-Term Investments
    $138.98M
    Total Assets
    $841.53M
    Current Ratio
    3.65
    Quick Ratio
    2.86
    Debt / Equity Ratio
    1.46
    Debt / EBITDA
    -0.21
    Debt / FCF
    -0.29
    OCF / Debt
    -2.96
    Interest Coverage
    -8.22
    Altman Z-Score
    -0.25
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    21.5%
    Operating Profit Margin
    -62.7%
    EBITDA Margin
    -46.6%
    Net Profit Margin
    -65.2%
    FCF Margin
    -36.2%
    Adj. FCF Margin
    -52.3%
    SBC / Revenue
    16.0%
    SBC Impact (per share)
    -44.3%

    Returns

    Return on Assets
    -17.9%
    Return on Equity
    -44.8%
    Return on Invested Capital
    -18.3%
    Return on Capital Employed
    -19.2%
    Return on Tangible Assets
    -39.8%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    14.1%
    Revenue CAGR 5Y
    48.9%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    -16.5%
    EPS CAGR 5Y
    10.2%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -7.0%
    FCF CAGR 5Y
    2.6%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    8
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Nov 4, 2026
    EPS Estimate (next Q)
    -$0.04
    EPS Growth Est (next Q)
    -42.9%
    Revenue Est (next Q)
    $70.21M
    Revenue Growth Est (next Q)
    30.8%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $4.88
    Price Target Upside
    52.0%

    Cash Flow

    Operating Cash Flow
    $-71.47M
    Free Cash Flow
    $-83.7M
    Adj. Free Cash Flow
    $-120.77M
    FCF Per Share
    -$0.39
    OCF Per Share
    -$0.34
    OCF/S Ratio
    -30.9%

    Income Statement

    Revenue
    $231.15M
    Gross Profit
    $26.64M
    Operating Income
    $-144.91M
    EBITDA
    $-116.79M
    Net Income
    $-150.66M
    EPS (Diluted)
    -$0.74
    Revenue / Employee
    $288.94K
    Profit / Employee
    $-188.32K
    Employees
    800

    © 2026 bestshares.com. All rights reserved.