IN8bio Inc. logo

IN8bio Inc.

INAB | NASDAQ
Chart Builder DCF Calculator
$1.12
+$0.06 (+5.66%)
Sep 22, 2026, 11:57 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-19.44M -30.44M -30.01M -28.52M -14.65M -8.56M
Depreciation & Amortization
1.77M 2.66M 2.5M 1.1M 788K 88K
Stock-Based Compensation
3.19M 5M 4.37M 3.47M 2.2M 357K
Other Working Capital
1.12M -877K 777K -1.68M -1.52M 771K
Other Non-Cash Items
730K 45K n/a 4.16M 541K 368K
Deferred Income Tax
n/a n/a n/a -4.16M -541K n/a
Change in Working Capital
1.04M -1.41M -204K -170K -1.84M 611K
Operating Cash Flow
-12.71M -24.15M -23.34M -24.12M -13.51M -7.13M
Capital Expenditures
n/a -104K -600K -3.71M -309K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -83K n/a n/a n/a n/a
Investing Cash Flow
n/a -187K -600K -3.71M -309K n/a
Debt Repayment
-693K -794K -798K -615K -709K 174K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 5.04M n/a 61K -2.66M -1.33M
Financial Cash Flow
28.64M 14.18M 27.04M 8.99M 32.96M 24.52M
Net Cash Flow
15.93M -10.15M 3.1M -18.84M 19.14M 17.38M
Free Cash Flow
-12.71M -24.25M -23.94M -27.83M -13.82M -7.13M
Adj. Free Cash Flow
-15.9M -29.25M -28.31M -31.29M -16.01M -7.49M
Maintenance CapEx
n/a -104K -600K -1.1M -309K n/a
Growth CapEx
n/a n/a n/a -2.6M n/a n/a
Owner Earnings
-12.71M -24.25M -23.94M -25.22M -13.82M -7.13M

© 2026 bestshares.com. All rights reserved.