Immatics N.V. logo

Immatics N.V.

IMTX | NASDAQ
Chart Builder DCF Calculator
$8.77
+$0.05 (+0.57%)
Sep 22, 2026, 1:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-63.53M -58.76M -35.36M -52.67M -70.35M -39.86M 44.86M -8.57M -18.02M -3.07M -26.15M -26.49M -24.61M -19.75M -13.23M -20.94M -13.98M 85.66M -16.79M -31.14M -23.81M -21.6M
Depreciation & Amortization
3.05M 2.82M 3.14M 3.07M 3.03M 3.14M 3.08M 3.03M 3.1M 3.03M 1.8M 1.77M 1.86M 1.81M 1.75M 1.81M 1.77M 1.64M 1.29M 1.7M 1.17M 1.09M
Stock-Based Compensation
n/a n/a n/a 3.24M 4.14M 4.33M 4.53M 4.51M n/a 4.3M 4.41M 4.68M 5.51M 6.1M 5.85M 5.46M 5.56M 5.7M 4.73M 5.4M 7.97M 8.3M
Other Working Capital
-2.46M 1.18M -4.5M -772K 300K -16.11M -68.38M -44M -1.97M 577.38K 99.6M -5.86M -1.57M -7.56M -1.35M 380K -6.67M -235K -93K -1.29M -305K 1.21M
Other Non-Cash Items
3.99M -568.19K 2.17M 3.67M 21.19M 15.03M -38.07M 5.22M 1.2M -7.89M -4.64M -3.78M -2.54M -5.2M 15.84M -7.05M 1.73M -16.4M 322K 58K 32K 21K
Deferred Income Tax
-278.86K 52.85K 2.12M n/a -1M -994K -1.59M 6.22M 171K n/a 7.64M -668K 14.84M n/a n/a 558K 1.15M n/a 1.43M 9.58M -134K 284K
Change in Working Capital
-4.43M 13.73M -29.7M -2.01M 3.94M -15.85M -71.28M -44.14M -19.67M -28.96M 96.02M -6.04M -1.66M -6.68M -41.65M -11.99M 58.39M 32.5M -17.6M -4.17M -5.17M -4.76M
Operating Cash Flow
-61.2M -42.73M -57.64M -44.7M -39.06M -34.21M -58.48M -33.73M -33.22M -32.61M 79.08M -30.53M -6.61M -23.72M -31.45M -32.14M 54.62M 109.1M -26.61M -18.57M -19.95M -16.66M
Capital Expenditures
-880.61K -775.54K -938.58K -1.09M -1.56M -3.14M -1.73M -2.8M -2.77M -9.23M -9.29M -6.51M -10.83M -4.33M -2.61M -1.64M -813K -1.16M -1.89M -1.46M -1.73M -571K
Cash Acquisitions
2.9K 24.39K -46.75K n/a n/a n/a n/a n/a n/a n/a -419.94K 4K 146K -598K n/a n/a -67.66M n/a 16.89M -97K -384K -6K
Purchase of Investments
-70.82M -71.22M -55.95M n/a -22.01M -258.64M -93.75M n/a -66M n/a -116.31M -128.69M -102.59M -67.74M -87.6M -69.47M -59.25M n/a 42.59M -105K -32.46M -21.32M
Sales Maturities Of Investments
63.58M 43.43M 27.41M 123.74M 87.81M 308.54M 48.08M 69.81M 138.59M n/a 185.19M 64.63M 96.59M 68.34M n/a n/a 5.7M 6.99M -42.52M 21.2M 21.32M 24.45M
Other Investing Acitivies
n/a n/a n/a n/a -130K -13K -59K 1K -146K -232.64M 569.94K -4K -146K 598K -1K 52K 67.66M 1K -16.89M 89K 388K 10K
Investing Cash Flow
-8.11M -28.55M -29.58M 122.65M 64.25M 46.81M -47.41M 67.01M 69.83M -241.82M 59.74M -70.57M -16.84M -3.72M -90.2M -71.06M -54.36M 5.84M -1.83M 19.63M -12.87M 2.56M
Debt Repayment
n/a n/a n/a -738K -736K -737K -784K -831K -921K 524K -972K -1.01M -1M -866K -681K -768K -705K -689K -605K -754K -866K -482K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -11.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-730.17K -772.5K -732.15K n/a n/a n/a -21.31M n/a 11.55M -11.55M n/a -882K -1.16M n/a -7.31M -111K -515K n/a n/a n/a n/a n/a
Financial Cash Flow
-809.36K 21.32M 98.63M -734K -727K -737K 146.36M -753K -566K 174.65M -972K 49.9M 36.45M -866K 105.49M 3.02M 15.89M -689K -586K -679K -866K -482K
Net Cash Flow
-71.19M -51.32M 10.83M 78.29M 13.79M 6.1M 47.55M 31.06M 36.03M -96.45M 135.03M -46.96M 12.49M -30.6M -29.53M -87.08M 17.81M 114.32M -28.3M 1.2M -35.24M -12.2M
Free Cash Flow
-62.08M -43.51M -58.58M -45.79M -40.61M -37.34M -60.21M -36.53M -35.99M -42.03M 69.78M -37.03M -17.44M -28.04M -34.05M -33.78M 53.81M 107.94M -28.51M -20.03M -21.68M -17.23M
Adj. Free Cash Flow
-62.08M -43.51M -58.58M -49.03M -44.75M -41.67M -64.74M -41.04M -35.99M -46.32M 65.38M -41.72M -22.95M -34.14M -39.9M -39.24M 48.25M 102.24M -33.24M -25.43M -29.64M -25.53M
Maintenance CapEx
-880.61K -775.54K -938.58K -1.09M -1.56M -3.14M n/a n/a -2.77M -732.05K -9.29M -6.51M -8.71M -4.33M n/a n/a n/a n/a n/a -1.46M -1.73M -379.62K
Growth CapEx
n/a n/a n/a n/a n/a n/a -1.73M -2.8M n/a -8.5M n/a n/a -2.12M n/a -2.61M -1.64M -813K -1.16M -1.89M n/a n/a -191.38K
Owner Earnings
-62.08M -43.51M -58.58M -45.79M -40.61M -37.34M -58.48M -33.73M -35.99M -33.34M 69.78M -37.03M -15.32M -28.04M -31.45M -32.14M 54.62M 109.1M -26.61M -20.03M -21.68M -17.04M

© 2026 bestshares.com. All rights reserved.