Immuron Limited logo

Immuron Limited

IMRN | NASDAQ
Chart Builder DCF Calculator
$1.19
-$0.05 (-4.03%)
Sep 22, 2026, 10:31 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 29, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 29, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 29, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 29, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 29, 2020
Net Income
-1.95M -1.88M -2.76M -1.36M -2.49M -1.24M -2.43M -2.43M -1.04M -1.81M -1.98M -521.4K -1.81M -2.04M -4.15M
Depreciation & Amortization
n/a n/a n/a 24.84K n/a n/a 22.99K 22.99K n/a 48.66K n/a 26.61K n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a 152.12K n/a n/a 1.65K 1.65K n/a 226.95K n/a 94.89K n/a n/a n/a
Other Working Capital
n/a n/a -222.56K -222.56K n/a n/a 88.97K 88.97K n/a 1.26M n/a -494.14K n/a n/a n/a
Other Non-Cash Items
1.18M -546.21K 881.58K 375.59K -1.5M -752.28K 956.5K 956.5K 34.67K -726.09K 1.04M 140.15K -505.46K 844.76K 2.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -260.76K -260.76K n/a n/a -487.4K -487.4K n/a 712.52K n/a -555.54K n/a n/a n/a
Operating Cash Flow
-767.06K -2.43M -2.14M -1.07M -3.99M -2M -1.94M -1.94M -1M -1.55M -942.45K -815.28K -2.32M -1.2M -1.95M
Capital Expenditures
-321.90 -4.67K -2 n/a -1 n/a -98 -98 -1 -672 -7.07K -7.28K -2.76K -321.65 -4.79K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -79.29K -2.65M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -79.29K -2.65M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 2.98M n/a n/a n/a n/a n/a n/a n/a 17.04K 2.6M n/a n/a n/a n/a
Other Investing Acitivies
207.19K n/a -2.95M -1.48M 53.99K 27K 87.13K 87.13K 76.75K 62.25K 54.07K 11.44K 10.35K 2.88K 6.33K
Investing Cash Flow
206.87K 2.98M -2.95M -1.48M 53.99K 27K 87.03K 87.03K 76.75K -79.96K -2.66M -7.28K -2.76K -322.44 -4.79K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.99K n/a -20.87K -67.59K 67.59K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-140.09K -29.01K 241.65K 120.83K -41.9K -20.95K 12K 12K -11.59K -18.02K -11.39K -15.4K -84 -11.45K -19.88K
Financial Cash Flow
222.37K 6.6M 241.65K 120.83K -41.9K -20.95K 12K 12K -11.59K -18.02K -16.99K -15.4K -20.87K 1.21M 19.23M
Net Cash Flow
-603.16K 7.21M -2.94M n/a -3M n/a -15.21M -15.21M -1.04M -1.32M -3.64M -684.29K -2.25M -1.4M 23.19M
Free Cash Flow
-767.38K -2.43M -2.14M -1.07M -3.99M -2M -1.94M -1.94M -1M -1.55M -949.51K -822.57K -2.32M -1.2M -1.96M
Adj. Free Cash Flow
-767.38K -2.43M -2.14M -1.22M -3.99M -2M -1.94M -1.94M -1M -1.77M -949.51K -917.46K -2.32M -1.2M -1.96M
Maintenance CapEx
n/a -165 n/a n/a n/a n/a n/a -98 n/a n/a -3.77K n/a n/a -321.65 -4.79K
Growth CapEx
-321.90 -4.5K -2 n/a -1 n/a -98 n/a -1 -672 -3.29K -7.28K -2.76K n/a n/a
Owner Earnings
-767.06K -2.43M -2.14M -1.07M -3.99M -2M -1.94M -1.94M -1M -1.55M -946.22K -815.28K -2.32M -1.2M -1.96M

© 2026 bestshares.com. All rights reserved.