Immunocore logo

Immunocore

IMCR | NASDAQ
Chart Builder DCF Calculator
$32.26
+$0.08 (+0.25%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-786.26K 12.95M -30.06M -177K -10.3M 5.02M -23.55M 8.74M -11.63M -24.44M -15.75M 1.98M -13.47M -15.73M -29.56M 6.23M -6.12M -16.13M -39.39M -30.13M -32.96M -29.04M
Depreciation & Amortization
1.03M 946.41K 834K 798K 780K 854K 1.17M 1.04M 993.11K 1.01M n/a 1.42M 814.95K 769.99K 1.57M 1.48M 1.64M 1.68M 1.72M 1.71M 1.77M 1.81M
Stock-Based Compensation
15.71M n/a 8.34M 9.84M 10.03M 9.49M 8.67M 6.56M n/a 8.96M n/a n/a n/a 6.68M n/a 6.09M 6.68M 7.41M 8.72M 9.2M 9.34M 8.6M
Other Working Capital
27.89M -27.89M -22.73M 4.95M 37.84M -11.79M -12.84M -32.4M 25.43M 16.66M 21.3M -754.99K 109.73K 15.98M 2.52M 11.6M -168K -24.41M -1.35M -2.13M -8.97M -4.35M
Other Non-Cash Items
-29.88M 2.19M -6.38M -13.59M -1.29M -7.32M 8.01M 40.16M 6.87M 1.73M 6.89M -333.5K 10.66M 5.97M 30.25M -10.99M -2.75M 2.27M 13.76M 2.27M 1.03M 1.69M
Deferred Income Tax
n/a n/a 14.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 190.88K -1.85M -1.24M n/a -1.66M 214K -2.13M -2.81M -4.68M
Change in Working Capital
8.46M -29.84M -20.18M -1.32M 26.74M -7.61M -8.25M -35.36M 27.24M 8.14M -4.53M 4.73M 2.02M 10.65M 7.54M 6.53M -8.63M -24.41M -1.35M -2.13M -8.97M -4.35M
Operating Cash Flow
-5.48M -13.75M -32.66M -4.46M 25.96M 435K -13.95M 21.13M 23.48M -4.59M -13.39M 7.8M 12.92K 8.52M 7.94M 8.09M -9.18M -30.83M -16.33M -21.2M -32.6M -25.98M
Capital Expenditures
-788.98K -1.78M -2.88M -748K -414K -298K -3.58M -828K -331.49K -430K -562.69K -599.7K -1.1M -2.43M -1.09M -394K -337K -138K -278K -374K -136K -220K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 44.02K n/a n/a n/a n/a n/a n/a n/a -181 n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -30M n/a n/a 109.68K -350.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
10.06K 5.99M 2M 6M n/a 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -18 -109.68K n/a n/a n/a n/a n/a n/a 2M 597K 128K 5K 13K 228K 155K 245K
Investing Cash Flow
-778.93K 4.21M -880K 5.25M -30.41M 9.7M -3.54M -828K -350.44M -430K 606.28K -1.81M -1.1M -2.43M 410.71K 203K -209K -133K -265K -146K 19K 25K
Debt Repayment
n/a n/a n/a n/a n/a n/a -402.5M 1.63M -771.21K 402.5M n/a n/a n/a n/a n/a -816K -694K -755K -953.76K -864K -799K -802K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
16.49M n/a 1.1M n/a -43.68K -9.79K 350.46M -1.65M n/a -12.24M 1.11M -332.82K n/a 4.97M -9.5M 1.52M 156K -577K -2.68M -206K -813K -16.35M
Financial Cash Flow
15.83M 654.9K 4.28M 1.87M 3.67M 2.55M -51.51M 198K -468.03K 396.01M 6.11M 8.37M 9.18M 4.97M -9.49M 117.52M -538K -1.33M -2.06M -1.07M -1.61M 209.37M
Net Cash Flow
15.73M -15.03M -30.7M 10.48M 11.09M 21.11M -82.04M 32.78M -327.84M 390.2M -1.27M 7.39M 14.2M 12.86M 12.44M 139.13M 2.21M -32.03M -18.67M -22.32M -34.21M 183.37M
Free Cash Flow
-6.26M -15.53M -35.54M -5.2M 25.55M 137K -17.54M 20.3M 23.14M -5.02M -13.95M 7.2M -1.09M 6.1M 6.85M 7.7M -9.52M -30.97M -16.61M -21.58M -32.73M -26.2M
Adj. Free Cash Flow
-21.97M -15.53M -43.87M -15.04M 15.52M -9.35M -26.2M 13.74M 23.14M -13.98M -13.95M 7.2M -1.09M -582.35K 6.85M 1.61M -16.2M -38.38M -25.33M -30.78M -42.07M -34.8M
Maintenance CapEx
-788.98K -946.41K -2.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -278K -374K -136K -198.22K
Growth CapEx
n/a -831.61K n/a -748K -414K -298K -3.58M -828K -331.49K -430K -562.69K -599.7K -1.1M -2.43M -1.09M -394K -337K -138K n/a n/a n/a -21.78K
Owner Earnings
-6.26M -14.7M -35.54M -4.46M 25.96M 435K -13.95M 21.13M 23.48M -4.59M -13.39M 7.8M 12.92K 8.52M 7.94M 8.09M -9.18M -30.83M -16.61M -21.58M -32.73M -26.18M

© 2026 bestshares.com. All rights reserved.