i3 Verticals Inc. logo

i3 Verticals Inc.

IIIV | NASDAQ
Chart Builder DCF Calculator
$14.65
-$0.10 (-0.68%)
Sep 22, 2026, 1:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Revenue
218.16M 216.99M 222.53M 231.55M 237.52M 241.65M 236.56M 229.92M 265.47M 266.69M 302.59M 333.57M 322.41M 345.7M 329.95M 317.86M 303.6M 286.17M 257.25M 227.93M 195.22M 163.66M 153.64M
Cost of Revenue
74.04M 90.77M 88.12M 84.7M 64.98M 52.97M 51.93M 50.48M 66.47M 65.69M 64.47M 63.96M 63.42M 79.23M 75.93M 73.37M 69.55M 65.87M 60.55M 57.71M 53.4M 47.34M 47.98M
Gross Profit
144.12M 126.22M 134.42M 146.85M 172.53M 188.68M 184.63M 179.44M 199M 201M 238.12M 269.6M 258.99M 266.48M 254.03M 244.5M 234.04M 220.31M 196.7M 170.23M 141.82M 116.33M 105.67M
Operating Income
5.38M 1.43M 1.65M 3.09M 5.38M 9.55M 8.07M 6.86M 12.1M 8.19M 11.15M 15.5M 13.92M 15.77M 4.15M -2.44M -5.23M -3.33M 4.04M 3.8M 559K 1.83M 2.67M
Interest Income
9.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 1K 1K 1K n/a n/a n/a
Pretax Income
15.15M 6.94M 8.42M 10.47M 4.82M -2.74M -9.86M -19.01M -16.51M -19.14M -16.92M -11.06M -9.66M -4.95M -13.75M -18.21M -17.99M -15.03M -4.29M -3.41M -8.28M -7.55M -8.89M
Net Income
10.7M 17.92M 16.3M 17.87M 132.69M 112.27M 114.3M 113.34M -21K 2.37M 527K -811K -8.83M -7.41M -14.81M -17.1M -12.65M -12.2M -3.52M -2.99M -4.63M -1.7M -2.27M
Selling & General & Admin
113.79M 117.95M 117.58M 119.49M 132.29M 144.3M 143.05M 141.32M 155.74M 155.76M 185.53M 209.36M 203.39M 206.12M 197.63M 193.02M 185.15M 174.67M 156.46M 135.04M 112.34M 93.18M 83.45M
Research & Development
n/a n/a n/a n/a 13.55M 13.55M 13.55M 13.55M n/a n/a n/a n/a 8.99M 8.99M 8.99M 8.99M n/a n/a n/a n/a 3.98M 3.98M 3.98M
Other Expenses
24.95M 6.82M 15.16M 24.25M 21.3M 21.28M 19.97M 17.72M 31.16M 37.06M 41.45M 44.75M 32.69M 35.6M 43.26M 44.94M 54.29M 49.14M 36.36M 31.56M 24.94M 17.34M 15.56M
Operating Expenses
138.74M 124.76M 132.74M 143.73M 167.13M 179.13M 176.56M 172.59M 186.9M 192.81M 226.97M 254.1M 245.07M 250.71M 249.88M 246.94M 239.27M 223.64M 192.66M 166.43M 141.26M 114.5M 102.99M
Interest Expense
3.71M 2.7M 2M 2.3M 8.89M 15.99M 23.29M 29.3M 29.06M 27.88M 26.33M 25.13M 22.89M 19.93M 17.11M 14.78M 13.01M 11.94M 10.92M 9.8M 9.4M 9.12M 8.94M
Selling & Marketing Expenses
n/a n/a n/a n/a 2.54M 2.54M 2.54M 2.54M n/a n/a n/a n/a 4.03M 4.03M 4.03M 4.03M 17.14M 17.14M 17.14M 17.14M 1.81M 1.81M 1.81M
Cost & Expenses
212.78M 215.56M 220.88M 228.46M 232.14M 232.1M 228.49M 223.07M 253.37M 258.5M 291.45M 318.07M 308.49M 329.93M 325.8M 320.31M 308.83M 289.51M 253.21M 224.14M 194.66M 161.83M 150.97M
Income Tax Expense
4.49M 3.15M 5.73M 5.55M -5.62M -327K -4.05M -5.67M 409K -5.15M -5.05M -3.57M 5.69M 4.17M 5.62M 5.01M -115K 2.36M 1.34M 1.56M -361K -1.03M -2.95M
Shares Outstanding (Basic)
19.42M 21.8M 23.68M 23.92M 24.31M 23.83M 23.55M 23.68M 23.42M 23.33M 23.27M 23.24M 23.18M 23.14M 23M 22.65M 22.23M 22.08M 22.04M 21.99M 21.87M 20.94M 19.13M
Shares Outstanding (Diluted)
19.54M 30.58M 25.09M 34.22M 25.76M 24.13M 24.28M 25.36M 23.42M 23.72M 23.27M 34.01M 23.18M 23.09M 23M 22.65M 22.23M 22.08M 22.04M 32.22M 21.93M 20.53M 19.13M
EPS (Basic)
0.41 0.75 0.67 0.75 5.60 4.75 4.84 4.79 0.01 0.11 0.03 -0.03 -0.38 -0.33 -0.66 -0.76 -0.63 -0.61 -0.22 -0.21 -0.23 -0.11 -0.11
EPS (Diluted)
0.35 0.66 0.60 0.67 5.23 4.41 4.50 4.45 -0.09 0.01 -0.07 -0.12 -0.38 -0.33 -0.66 -0.76 -0.66 -0.64 -0.27 -0.26 -0.25 -0.13 -0.12
EBITDA
40.48M 38.52M 39.44M 42.61M 44.24M 43.49M 45.87M 44.77M 48.91M 47.28M 46.93M 50.53M 45.99M 46.09M 44.41M 35.81M 34.82M 39.81M 36.44M 34.42M 25.63M 19.94M 17.12M
EBIT
18.86M 9.63M 10.42M 12.77M 15.48M 15.02M 15.17M 12.02M 12.52M 8.7M 9.4M 14.06M 14.03M 15.79M 15.67M 8.87M 6.52M 12.02M 10.25M 10M 7.12M 3.95M 2.44M
Depreciation & Amortization
21.62M 28.88M 29.02M 29.84M 28.76M 28.47M 30.7M 32.75M 36.39M 38.58M 37.52M 36.46M 31.96M 30.31M 28.74M 26.93M 28.3M 27.79M 26.2M 24.42M 18.51M 15.99M 14.68M

© 2026 bestshares.com. All rights reserved.