IHS Holding Limited logo

IHS Holding Limited

IHS | NYSE
Chart Builder DCF Calculator
$8.45
+$0.04 (+0.42%)
Sep 22, 2026, 9:50 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-8.8M 67.2M 401.7M 151M 67.6M 69.2M 236.35M -204.1M -88M -1.56B -463.91M -252.15M -1.21B 22.99M -321.25M -93.95M -161.47M 31.37M -121.84M -2.92M 130.96M -14.34M
Depreciation & Amortization
n/a 57.1M 92.5M 94.8M 89M 89.4M 96.7M 96M 87.2M 87.57M 95.21M 104.93M 116.49M 118.96M 126.43M 117.47M 114.86M 107.84M 99.7M 99.26M 94.74M 89.19M
Stock-Based Compensation
n/a n/a n/a 6M 8.5M 5.5M 18.06M 1.8M 4.9M 3.18M 3.8M 2.65M 3.63M 3.29M 3.51M 4.13M 2.05M 3.57M 2.81M 4.29M 3.49M 1.19M
Other Working Capital
n/a n/a n/a n/a 47.4M -29.8M 47.71M n/a 10.6M -9.93M -20.59M 86.21M -6.13M -6.01M 1.2M 20.89M 65.14M 46M 73.9M 39.77M -18.23M -7.58M
Other Non-Cash Items
183.52M 95.7M -362.97M -6.1M 62.7M 69.8M -98.91M 348.2M 225.8M 1.64B 615.52M 373.13M 1.36B 176.24M 451.29M 235.38M 258.03M 74.27M 219.41M 103.47M -19.65M 130.27M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-24.72M -14.3M 39.17M 5.6M 9.9M -33.6M 92.1M -67.4M -95.2M -96.62M -100.71M -8.32M -26.32M -86.35M 21.66M 23.21M -22.16M -68.95M -18.19M -5.18M -35.54M -10.92M
Operating Cash Flow
150M 205.7M 170.4M 251.3M 237.7M 200.3M 344.31M 174.5M 134.7M 75.8M 149.91M 220.25M 238.61M 235.13M 281.64M 286.24M 191.31M 148.1M 181.89M 198.91M 174M 195.4M
Capital Expenditures
-37.3M -46.4M -82.98M -74.4M -46.3M -56.6M -76.43M -61.9M -63.1M -66.9M -97.17M -142.16M -201.42M -148.47M -121.48M -174.12M -146.77M -117M -150.6M -81.6M -76.05M -94.22M
Cash Acquisitions
n/a 5.9M 179.47M n/a n/a n/a 114.89M n/a 4.1M n/a n/a -4.49M n/a n/a 177K -8.99M -409.55M -317.38M -222.17M n/a -101.65M -77.22M
Purchase of Investments
n/a -800K n/a -500K -14M -1.8M -3.07M n/a -6.3M -30.3M 4.54M -59.17M -65.06M -63.71M -153.41M -70.63M -166.47M -121.6M -103.65M n/a n/a n/a
Sales Maturities Of Investments
n/a 1M n/a 20.3M 400K 9.1M 2.74M n/a 1.9M 202.8M -469K 15.91M 3.99M 16.73M 108.52M 10.73M 100.12M 51.46M n/a n/a n/a n/a
Other Investing Acitivies
185.6M n/a 2.12M 11.3M 12.6M 10M 16.85M 17.4M 3.9M 3.3M 5.99M 2.81M -3.31M -49K 3.46M 3.47M -7.6M 4.08M 3.07M 4.14M 9.04M 7.91M
Investing Cash Flow
148.3M -40.3M 98.6M -43.3M -47.3M -39.2M 55.66M -44.5M -58.4M 110.5M -83.97M -183.61M -256.87M -188.25M -160.29M -239.3M -617.55M -500.15M -469.28M -77.04M -168.36M -163.28M
Debt Repayment
-39.6M -16.7M -25.37M -31.2M -144.8M -31.9M -97.28M -71.5M 137.6M 34.6M -49.12M 77.18M 112.06M 83.69M 12.39M 51.73M 613.35M 2.66M 420.33M -52.02M 16.46M -25.53M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.32M -5.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-126.9M -34.5M -30.86M -61.8M -146.5M -76.2M -103.42M -107.2M -105.9M -117.9M -97.05M -100.58M -91.31M -87.13M -77.76M -77.43M -66.16M -60.55M 293.22M -91M -8.4M -28.79M
Financial Cash Flow
-166.5M -51.2M -56.23M -93M -291.3M -108.1M -200.69M -178.7M 31.7M -83.3M -150.5M -29.12M 20.75M -3.44M -65.37M -25.69M 547.19M -57.89M 713.55M -143.02M 8.05M -54.32M
Net Cash Flow
126.9M 114.8M 178.1M 118.4M -95.9M 51M 180.46M -48.2M 112.5M 39.4M -131.61M -7.61M -82.54M 1.51M -16.39M -36.83M 58.69M -407.88M 415M -40.15M -3.75M -40.02M
Free Cash Flow
112.7M 159.3M 87.42M 176.9M 191.4M 143.7M 267.88M 112.6M 71.6M 8.9M 52.74M 78.1M 37.19M 86.66M 160.16M 112.13M 44.54M 31.1M 31.28M 117.31M 97.95M 101.17M
Adj. Free Cash Flow
112.7M 159.3M 87.42M 170.9M 182.9M 138.2M 249.82M 110.8M 66.7M 5.72M 48.94M 75.44M 33.56M 83.37M 156.65M 108M 42.49M 27.53M 28.47M 113.02M 94.46M 99.98M
Maintenance CapEx
n/a -46.4M -82.98M -29.35M -46.3M -28.32M -76.43M -61.9M -63.1M -66.9M -97.17M -142.16M -91.22M n/a n/a n/a -48.9M n/a -80.37M -31.18M n/a -48.75M
Growth CapEx
-37.3M n/a n/a -45.05M n/a -28.28M n/a n/a n/a n/a n/a n/a -110.2M -148.47M -121.48M -174.12M -97.87M -117M -70.24M -50.42M -76.05M -45.47M
Owner Earnings
150M 159.3M 87.42M 221.95M 191.4M 171.98M 267.88M 112.6M 71.6M 8.9M 52.74M 78.1M 147.39M 235.13M 281.64M 286.24M 142.42M 148.1M 101.52M 167.73M 174M 146.65M

© 2026 bestshares.com. All rights reserved.