iHuman Inc. logo

iHuman Inc.

IH | NYSE
Chart Builder DCF Calculator
$1.14
-$0.01 (-0.87%)
Sep 22, 2026, 2:10 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
95.4M 98.59M 180.91M 752.48M -37.05M -37.48M
Depreciation & Amortization
7.75M 13.66M 11.69M 74.22M 6.42M 2.81M
Stock-Based Compensation
722K 2.82M 9.44M 89.38M 15.18M 79.89M
Other Working Capital
-54.14M -68.33M -60.08M 370.62M 12.28M 209.27M
Other Non-Cash Items
1.98M 2.01M 10.44M 197.34M 21.76M 11.3M
Deferred Income Tax
n/a n/a n/a n/a 1.67M 1.43M
Change in Working Capital
-55.93M -58.54M -40.35M 177.95M 30.25M 165.03M
Operating Cash Flow
49.92M 58.55M 172.12M 1.29B 38.21M 222.99M
Capital Expenditures
-4.77M -7.45M -6.51M -45.14M -32.28M -15.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-653.14M -252.43M -380.34M -1.71B n/a n/a
Sales Maturities Of Investments
697.36M 207.12M 380.34M 1.53B n/a n/a
Other Investing Acitivies
-8 n/a n/a 541.31K 332K n/a
Investing Cash Flow
39.45M -52.76M -6.51M -225.03M -31.95M -15.91M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-16.72M -9.63M -9.54M -6.96M -164K n/a
Dividend Paid
-38.02M -35.27M n/a n/a n/a -66M
Other Financial Acitivies
-8 -57.38M 94K -40.7M 574K 8.41M
Financial Cash Flow
-54.56M -102.28M -9.45M -47.66M 410K 571.96M
Net Cash Flow
75.75M -90.48M 163.77M 1.33B -6.32M 756.8M
Free Cash Flow
45.15M 51.1M 165.61M 1.25B 5.93M 207.08M
Adj. Free Cash Flow
44.43M 48.28M 156.18M 1.16B -9.24M 127.19M
Maintenance CapEx
-4.77M -7.45M -5.67M -43.86M -17.24M -10.2M
Growth CapEx
n/a n/a -837.73K -1.28M -15.04M -5.7M
Owner Earnings
45.15M 51.1M 166.45M 1.25B 20.97M 212.78M

© 2026 bestshares.com. All rights reserved.