Intercorp Financial Services Inc. logo

Intercorp Financial Services Inc.

IFS | NYSE
Chart Builder DCF Calculator
$55
-$0.52 (-0.94%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.1B 2.1B 1.94B 1.97B 1.91B 1.61B 1.31B 1.1B 908.64M 953.5M 1.08B 1.2B 1.61B 1.53B 1.75B 1.61B 1.55B 1.75B 1.8B 1.91B 1.68B 767.39M
Depreciation & Amortization
452.57M 455.01M 450.27M 442.94M 417.52M 413.08M 413.06M 410.74M 403.6M 391.93M 379.04M 371.9M 367.31M 357.73M 336.23M 319M 298.04M 281.48M 279.69M 277.39M 271.31M 270.05M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.24B -1.25B -1.82B -6.29B -3.07B -4.79B -3.5B -2.13B -3.01B -2.29B -95.48M -388.67M 408.57M 681.67M -4.09B -5.92B -6.72B -6.89B -2.93B 1.02B 2.97B 10.17B
Other Non-Cash Items
1.24B 304.59M 492.24M 435.31M 544.61M 958.74M 3.27B 3.48B 3.74B 3.78B 1.49B 1.18B 877.99M 705.44M 576.24M 766.02M 371.1M 147.05M -161.23M -353.21M -36.02M 1.23B
Deferred Income Tax
-22.74M -44.61M -37.49M -10.93M -1.32M 35.43M 100.05M 142.66M 176.8M 185.32M 102.24M 75.8M 63.65M 33.49M -442K 77.04M 45.53M 79.77M 205.75M -34.83M 42.75M -197.5M
Change in Working Capital
-1.65B -702.73M -1.02B -4.91B -1.54B -3.05B -2.18B -1.56B -2.98B -2.52B -176.25M -1.32B 132.86M 853M -3.67B -4.27B -4.82B -4.83B -778.58M 4.16B 5.79B 11.77B
Operating Cash Flow
2.12B 2.11B 1.83B -2.07B 1.33B -28.39M 2.91B 3.57B 2.24B 2.79B 2.88B 1.5B 3.06B 3.48B -1.01B -1.5B -2.56B -2.57B 1.35B 5.97B 7.74B 13.84B
Capital Expenditures
-459.87M -549.52M -523.4M -414.06M -411.72M -364.14M -350.05M -365.55M -398.41M -404.34M -428.03M -426.62M -436.86M -397.7M -362.31M -337.78M -287.53M -284.46M -257.81M -200.09M -178.84M -196.65M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -193.22M -193.22M -193.22M -193.22M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-781.71M -1.44B -753.48M -783.28M -462.93M -741.99M -868.9M -984.27M -2.01B -1.56B -3.12B -214.99M -1.76B -1.65B -857.59M -3.71B -2.09B -1.39B -1.72B -1.62B -1B -1.32B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 193.22M 193.22M 193.22M 193.22M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
170.08M 122.2M 116.36M 111.11M 1.23B 1.29B 1.3B 1.55B -229.67M -283.47M -216.1M -262.13M -255.81M -232.24M -303.92M -535.97M -521.51M -509.37M -616.5M -571.13M -1.79B -3.01B
Investing Cash Flow
-894.82M -1.64B -938.56M -821.85M 298.56M 122.06M -7.05M 85.73M -2.41B -2.01B -3.53B -775.52M -2.33B -2.18B -1.39B -4.3B -2.62B -1.91B -2.33B -2.24B -2.83B -4.37B
Debt Repayment
699.96M 725.2M 275.2M 840.6M 1.48B 1.29B 540.64M 522.62M -170M 75.72M -2.77B -2.48B -2.11B -2.6B -520.52M -92.09M -342.46M -203.19M -233.43M -924.05M -141.09M -133.65M
Common Stock Repurchased
-172.89M -122.23M -262.55M -344.28M -321.24M -264.39M -122.52M -4.47M -52.93M -52.93M -52.93M -52.93M n/a n/a n/a n/a n/a n/a -605K -605K -605K -605K
Dividend Paid
-710.7M 13.27M 13.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -301.76M -301.76M -301.76M -301.76M n/a n/a n/a
Other Financial Acitivies
2.12B -424.77M -423.14M -423.05M -423.04M -430.37M -430.28M -430.96M -387.59M -655.17M -121.32M -150.45M 6.2M -4.65M -759.88M -741.82M -959.95M -568.23M -325.92M -247.19M -229.08M -615.42M
Financial Cash Flow
1.94B 191.46M -397.22M 73.28M 735.23M 590.94M -12.33M 87.03M -654.07M -703.85M -3.01B -2.76B -2.13B -2.6B -1.28B -1.14B -1.6B -1.07B -861.7M -1.17B -373.43M -752.16M
Net Cash Flow
3.13B 580.53M 370.58M -2.87B 2.34B 673.86M 2.9B 3.77B -838.08M 102.67M -3.63B -2.04B -1.41B -1.36B -3.71B -7.06B -6.75B -5.44B -1.73B 2.73B 4.51B 8.66B
Free Cash Flow
1.66B 1.56B 1.31B -2.48B 914.46M -392.53M 2.56B 3.21B 1.85B 2.39B 2.45B 1.07B 2.62B 3.09B -1.37B -1.84B -2.85B -2.85B 1.09B 5.77B 7.56B 13.64B
Adj. Free Cash Flow
1.66B 1.56B 1.31B -2.48B 914.46M -392.53M 2.56B 3.21B 1.85B 2.39B 2.45B 1.07B 2.62B 3.09B -1.37B -1.84B -2.85B -2.85B 1.09B 5.77B 7.56B 13.64B
Maintenance CapEx
-455.3M -433M -384.08M -274.73M -272.39M -326.12M -326.54M -311.27M -333.32M -286.99M -273.71M -208.49M -176.74M -189.1M -203.53M -273.58M -264.9M -264.74M -205.91M -148.2M -132.51M -158.81M
Growth CapEx
-4.57M -116.52M -139.32M -139.32M -139.32M -38.02M -23.51M -54.28M -65.09M -117.35M -154.32M -218.13M -260.12M -208.6M -158.78M -64.2M -22.63M -19.72M -51.9M -51.9M -46.32M -37.83M
Owner Earnings
1.66B 1.68B 1.45B -2.34B 1.05B -354.51M 2.58B 3.26B 1.91B 2.5B 2.6B 1.29B 2.88B 3.29B -1.21B -1.78B -2.83B -2.83B 1.14B 5.82B 7.61B 13.68B

© 2026 bestshares.com. All rights reserved.