InflaRx N.V. logo

InflaRx N.V.

IFRX | NASDAQ
Chart Builder DCF Calculator
$2.15
+$0.03 (+1.42%)
Sep 22, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-37.61M -41.2M -43.83M -40.1M -45.29M -44.72M -46.06M -56.88M -46.88M -41.24M -42.67M -34.76M -35.23M -26.57M -29.48M -34.13M -38.26M -53.51M -45.63M -41.82M -36.62M -31.88M
Depreciation & Amortization
356.35K 377.74K 402.93K 439.33K 450.98K 474.97K 485.11K 509.91K 537.38K 543.76K 567.78K 580.52K 589.06K 591.25K 596.6K 615.15K 632.72K 654.41K 669.43K 681.63K 696.32K 698.7K
Stock-Based Compensation
-3.59M -2.48M n/a 3.93M 4.58M 4.69M 4.07M 4.18M 4.25M 4.07M 3.41M 3.42M 3.62M 4.72M 6.04M 6.09M 6.31M 5.14M 4.33M 4.04M 2.32M 1.94M
Other Working Capital
4.66M 6.2M 1.68M -9.57M -4.99M -6.51M -6.66M 9.61M 10.67M 8.38M 12.74M 5.72M 4.83M -5.18M -6.29M -10.07M -15.69M 1.41M -1.05M -3.44M -4.15M -7.79M
Other Non-Cash Items
10.48M 6.04M 3.45M -1.85M -2.42M -5.73M -4.76M 3.22M -2.61M -2.83M -131.29K -2.76M -90.82K -178.89K -1.13M -1.62M -1.96M 404.94K -846.55K 8.45K 1.15M 712.78K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 52.03K -106.4K
Change in Working Capital
6.54M 8.45M 4.66M -4.92M -446.78K -2.41M -2.28M 1.44M 1.58M -2.71M 1M 1.36M 1.05M -9.97M -9.77M -11.2M -13.76M 4.92M 1.54M -853.51K -4.15M -7.79M
Operating Cash Flow
-23.83M -28.81M -35.31M -42.5M -43.12M -47.7M -48.56M -47.54M -43.13M -42.17M -37.81M -32.15M -30.07M -31.4M -33.74M -40.25M -47.04M -42.38M -39.94M -37.94M -36.56M -36.42M
Capital Expenditures
-136.64K -114.87K -115.69K -130.52K -44.23K -41.25K -46.87K -65.15K -84.74K -91.12K -81.1K -190.43K -177.34K -160.61K -162.39K -34K -28.77K -28.54K -37.78K -32.03K -77.82K -83.57K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.95M -1.95M -1.95M -1.95M n/a n/a n/a n/a n/a 48.75K 56.17K
Purchase of Investments
-10.9M -46.43M -44.28M -43.02M -47.6M -31.77M -35.34M -40.3M -44.24M -82.5M -104.05M -109.03M -100.51M -89.6M -64.47M -104.03M -117.01M -82.53M -97.52M -73.94M -69.94M -93.17M
Sales Maturities Of Investments
40.66M 38.23M 47.5M 37.77M 59.82M 74.89M 87.75M 93.6M 87.46M 95.42M 86.44M 90.51M 79.6M 79.05M 84M 87.95M 101.7M 84.14M 71.6M 73.84M 73.05M 116.28M
Other Investing Acitivies
127.6K 127.6K 127.6K 2.69M n/a n/a n/a n/a 1 n/a n/a 1.95M 1.95M 1.95M 1.95M -1 n/a n/a n/a -1 -48.75K -56.17K
Investing Cash Flow
29.75M -8.18M 3.23M -2.69M 12.17M 43.08M 52.36M 53.23M 43.14M 12.83M -17.7M -18.72M -21.09M -10.71M 19.36M -16.12M -15.34M 1.58M -25.95M -133.62K 3.03M 23.03M
Debt Repayment
125.21K 25.41K n/a -382.83K -394.97K -402.51K -388.11K -385.05K -382.24K -365.94K -373.98K -370.41K -367.21K -367.37K -364.43K -362.13K -359.53K -360.73K -360.64K -362.44K -365.31K -368.53K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.07M -10M 971.45K 10.64M 10.64M 10.64M -323.73K 1 n/a 53.24M 53.36M 53.31M 53.31M 76.21K -47.74K 50.85K 50.85K 50.85K -3.2M -3.26M -3.99M -3.49M
Financial Cash Flow
127.6M 6.23M 33.32M 27.5M 27.49M 27.48M 386.45K -385.05K -382.24K 52.87M 52.99M 55.29M 55.29M 2.06M 1.94M -311.28K -308.68K -309.89K 61.58M 61.52M 70.56M 71.06M
Net Cash Flow
142.84M -22.84M -2.36M -19.76M -6.15M 22.18M 5.61M 4.51M -363.84K 23.01M -3.5M 3.72M 4.1M -38M -9.98M -51.99M -56.94M -38.64M 281.31K 25.13M 35.96M 57.65M
Free Cash Flow
-23.96M -28.93M -35.43M -42.63M -43.17M -47.75M -48.6M -47.6M -43.21M -42.26M -37.89M -32.34M -30.25M -31.56M -33.91M -40.28M -47.07M -42.41M -39.97M -37.97M -36.64M -36.5M
Adj. Free Cash Flow
-20.38M -26.45M -35.43M -46.56M -47.75M -52.43M -52.67M -51.78M -47.46M -46.32M -41.31M -35.77M -33.86M -36.28M -39.95M -46.37M -53.38M -47.55M -44.31M -42.02M -38.96M -38.44M
Maintenance CapEx
-136.64K -99.64K -100.47K -115.3K -27.33K -27.33K -16.88K n/a n/a -18.63K -24.67K -169.16K -177.34K -160.61K -162.39K -34K -28.77K -28.54K -37.78K -32.03K -77.82K -83.57K
Growth CapEx
n/a -15.23K -15.23K -15.23K -16.91K -13.92K -29.99K -65.15K -84.74K -72.5K -56.43K -21.27K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-23.96M -28.91M -35.41M -42.62M -43.15M -47.73M -48.57M -47.54M -43.13M -42.18M -37.84M -32.32M -30.25M -31.56M -33.91M -40.28M -47.07M -42.41M -39.97M -37.97M -36.64M -36.5M

© 2026 bestshares.com. All rights reserved.