IDEAYA Biosciences Inc. logo

IDEAYA Biosciences Inc.

IDYA | NASDAQ
Chart Builder DCF Calculator
$39.67
+$0.81 (+2.08%)
Sep 22, 2026, 1:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-210.99M -98.54M -83.27M 119.24M -77.49M -72.18M -130.31M -51.82M -52.77M -39.57M -33.96M -27.44M -27.93M -23.64M -24.2M 1.62M -22.06M -14.01M -18.21M -11.58M -10.95M -9.02M
Depreciation & Amortization
2.26M 1.14M 1.2M 1.03M 1.23M 1.13M 643K 1.01M 1.1M 1.08M 1.02M 1.03M 998K 960K -492K 925K 860K 808K 448K 780K 1.09M 382K
Stock-Based Compensation
31.19M 14.54M 11.79M 12.22M 11.87M 10.24M 9.49M 9.22M 9.73M 6.31M 4.8M 5.3M 4.73M 3.66M 2.98M 3M 3.04M 2.61M 2.06M 2.2M 2.06M 1.92M
Other Working Capital
4.44M 5.85M -17.83M 10.51M 4.97M 1.52M 452K 1.68M 5.99M -4.87M -4.22M -1.38M -3.44M -7M -4.16M 278K -3.47M -10.67M -1.33M -5.01M -7.71M -6.67M
Other Non-Cash Items
-2.23M -1.21M -1.52M -1.98M -2.69M -3.78M -4.92M -5.36M -6.64M -6.31M 33.96M -3.57M -2.55M -1.56M -1.13M -26.83M 169K 349K 469K 466K 445K 454K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
16.38M 8.9M -18.69M 11.71M 4.61M 4.24M 3.45M -2.28M 15.7M -5.32M 8.26M -5.5M -8.71M -7.26M -525K -2.88M -2.01M -9.4M -1.43M -4.33M -5.57M -7.46M
Operating Cash Flow
-163.38M -75.17M -90.5M 142.21M -62.47M -60.34M -121.66M -49.23M -32.88M -43.81M -23.75M -30.17M -33.46M -27.84M -23.37M -24.17M -19.99M -19.65M -16.66M -12.47M -12.93M -13.72M
Capital Expenditures
-1.83M -967K -333K -42K -663K -1.33M -1.1M -457K -973K -1.33M -838K -603K -884K -43K n/a -1.1M -1.94M -401K -605K -458K -578K -1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 111.11M -51.95M 120.5M -23.56M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-356.04M -42.61M -236.14M -138.99M -127.55M -105.21M -337.04M -213.72M -164.76M -475.78M -221.61M -81.83M -220.25M -72.3M -65.5M -88.09M -37.92M -64.3M -32.57M -149.38M -94.31M -38.74M
Sales Maturities Of Investments
320.9M 162.53M 138.95M 180.8M 174.13M 186.35M 141.03M 194.15M 234.29M 123.14M 110.5M 133.78M 99.75M 95.86M 55.23M 70.5M 53.18M 46.94M 32.76M 93.53M 45.51M 76.18M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -111.11M 51.95M -120.5M 23.56M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-36.98M 118.95M -97.53M 41.77M 45.92M 79.82M -197.11M -20.04M 68.56M -353.97M -111.94M 51.35M -121.38M 23.52M -10.28M -18.68M 13.32M -17.76M -413K -56.31M -49.38M 36.44M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a 1.13M 3.16M n/a 2.86M n/a 13.48M 1.86M 37.26M 366K n/a 147K n/a n/a n/a n/a n/a 112K
Financial Cash Flow
360.39M 1.18M 2.13M 301K 1.21M 26.14M 2.75M 286.5M 39.18M 349.11M 140.89M 27.83M 191.06M 2.93M 324K 95.7M 491K 653K 688K 86.78M 15.99M 42M
Net Cash Flow
160.03M 44.7M -186.1M 184.28M -15.35M 45.62M -316.01M 217.23M 74.86M -48.67M 5.93M 49.01M 36.22M -1.4M -33.32M 52.85M -6.19M -36.76M -16.38M 18M -46.33M 64.72M
Free Cash Flow
-165.21M -76.14M -90.83M 142.17M -63.14M -61.67M -122.76M -49.69M -33.86M -45.14M -24.59M -30.78M -34.34M -27.89M -23.37M -25.27M -21.93M -20.05M -17.26M -12.93M -13.51M -14.73M
Adj. Free Cash Flow
-196.41M -90.67M -102.62M 129.96M -75.01M -71.91M -132.24M -58.91M -43.59M -51.45M -29.38M -36.08M -39.08M -31.54M -26.35M -28.27M -24.98M -22.65M -19.33M -15.12M -15.57M -16.65M
Maintenance CapEx
-1.83M -967K n/a n/a -663K -1.33M n/a -457K -973K -1.33M -838K -603K -884K -43K n/a n/a -1.94M n/a -605K -451.04K n/a n/a
Growth CapEx
n/a n/a -333K -42K n/a n/a -1.1M n/a n/a n/a n/a n/a n/a n/a n/a -1.1M n/a -401K n/a -6.96K -578K -1M
Owner Earnings
-165.21M -76.14M -90.5M 142.21M -63.14M -61.67M -121.66M -49.69M -33.86M -45.14M -24.59M -30.78M -34.34M -27.89M -23.37M -24.17M -21.93M -19.65M -17.26M -12.92M -12.93M -13.72M

© 2026 bestshares.com. All rights reserved.