Industrial and Commercial Bank of China Limited logo

Industrial and Commercial Bank of China Limited

IDCBF | OTC
Chart Builder DCF Calculator
$0.99
$0 (0.00%)
Sep 21, 2026, 4:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
84.09B n/a 96.47B 99.18B 82.81B 87.65B 95.19B 95.21B 83.95B 90.77B 94.53B 93.94B 81.44B 91.13B 96.89B 88.82B 78.21B 86.3B 87.51B 80.38B 64.78B 85.01B
Depreciation & Amortization
8.65B n/a 9.66B 7.96B 8.69B 8.23B 8.68B 8.74B 9.05B 8.3B 9.54B 9.54B 6.92B 8.04B 10.39B 6.28B 8.61B 6.04B 11.75B 3.09B 9B 5.82B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
610.32B -599.9B -255.7B 806.88B -399.61B -134.81B -510.75B 559.71B 139.14B 1.03T -475.84B 374.58B 118.74B -249.83B -293.92B 216.03B -976.14B -228.78B -241.8B -697.64B -1.12T 833B
Other Non-Cash Items
-63.72B 1.54T -59.54B -80.6B -137B -98.33B -85.24B -51.81B -40.48B -20.59B -66.12B -45.91B -3.92B 1.49B -83.34B -15.64B 23.19B 659M -33.75B -25.22B -43.57B 69.56B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-185.19B -599.9B -544.65B 1.02T -399.61B -134.81B -510.75B 559.71B 139.14B 1.03T -475.84B 374.58B 118.74B 1.11T -619.11B 515.72B -336.53B 525.71B -516.59B 91.56B -96.42B 1.79T
Operating Cash Flow
-156.16B 942.48B -498.05B 1.05T -445.11B -137.25B -492.12B 611.85B 191.66B 1.11T -437.89B 432.15B 203.19B 1.21T -605.57B 588.9B -235.12B 612.67B -462.83B 146.71B -75.2B 1.95T
Capital Expenditures
-3.52B -3.41B -9.82B -17.91B -4.5B -7.19B -8.44B -2.5B -2.52B -1.03B 10.26B -12.79B -9.14B -2.04B -11.36B -4.14B -5.06B -1.3B -18.59B -3.62B -7.38B -1.4B
Cash Acquisitions
16M 160M 4.89B n/a 3.37B 1.77B 951M 15M 3.28B 4.94B -3M 1.3B 1.9B 279M 10.61B 461M 222M 1.92B -11.24B 922M 33M 146M
Purchase of Investments
-2.04T -2.18T -1.86T -1.66T -1.63T -1.35T -995.85B -1.24T -1.17T -1.28T -1.1T -968.53B -1.31T -1.04T -875.03B -854.7B -844.63B -791.53B -604.82B -954.43B -752.24B -879.79B
Sales Maturities Of Investments
1.67T 1.39T 1.42T 1.33T 1.04T 1.16T 810.81B 1T 1.04T 957.52B 850.56B 985.65B 759.19B 923.16B 632.85B 646.35B 672.95B 753.55B 491.52B 523.93B 552.69B 528.56B
Other Investing Acitivies
-652M -33M 101.18B 7.78B -622M n/a -3.47B -857M -9.51B -1.79B 7.87B -3B -4.36B -586M 9.15B -1.12B -1.59B 1.05B 14.35B -11.81B -1.46B 451M
Investing Cash Flow
-380.14B -797.53B -342.19B -341.16B -588.2B -199.92B -196B -239.04B -138.03B -318.79B -232.13B 2.64B -564.01B -117.12B -244.39B -213.6B -178.33B -38.23B -128.78B -445.93B -208.36B -352.03B
Debt Repayment
131.07B 443.19B 95.34B 318.04B 128.92B 86.61B 167.28B 37.09B 78.44B 182.81B -9.85B 45.88B 28.05B 21.21B 13.76B -1.94B -50.42B 37.42B 1.21B 75.55B 2.68B -10.54B
Common Stock Repurchased
n/a n/a -872M -80B n/a n/a n/a n/a n/a n/a n/a n/a 731M -731M -4.48B -6.68B n/a n/a n/a n/a n/a n/a
Dividend Paid
-19.45B -62.57B -18.39B -129.21B -2.83B -834M -3.16B -116.34B -806K -806K -3.16B -116.19B -10.02B -731M -12.97B -106.64B -7.08B -4.51B -11.23B -31.93B -79.19B -5.62B
Other Financial Acitivies
38.63B 5.46B -363M 48.34B -904.35B 1.48T -12.74B -18.56B -20.64B -8.74B -148.32B 724.86B -8.39B 1.46T 24.22B 210.75B 66.29B -5.99B -10.83B 17.62B -10.74B -6.92B
Financial Cash Flow
150.25B 386.08B 75.71B 157.17B -778.25B 1.57T 151.38B -97.81B 57.8B 174.07B -161.32B 658.12B 1.22T 1.48T 25.02B -76.83B 8.83B 31.43B -11.96B 61.39B -78.92B -17.46B
Net Cash Flow
-390.42B 531.92B -744.11B 852.36B -1.81T 1.24T -555.82B 274.68B 158.43B 951.59B -704.26B 410.87B -312.46B 1.1T -836.88B 294.07B -413.89B 602.34B -624.55B -261.54B -364.45B 1.59T
Free Cash Flow
-159.68B 939.07B -507.87B 1.03T 354.4B -262.11B -500.56B 609.35B 189.13B 1.1T -427.63B 419.35B 194.05B 1.21T -616.93B 584.77B -240.19B 611.37B -481.42B 143.09B -82.58B 1.95T
Adj. Free Cash Flow
-159.68B 939.07B -507.87B 1.03T 354.4B -262.11B -500.56B 609.35B 189.13B 1.1T -427.63B 419.35B 194.05B 1.21T -616.93B 584.77B -240.19B 611.37B -481.42B 143.09B -82.58B 1.95T
Maintenance CapEx
-3.52B n/a -4.3B -17.01B n/a n/a -8.44B -2.5B -2.52B -1.03B 10.26B -12.79B -7.9B n/a -6.43B n/a -762.7M n/a -15.44B n/a -2.13B -1.4B
Growth CapEx
n/a -3.41B -5.52B -899.37M -4.5B -7.19B n/a n/a n/a n/a n/a n/a -1.24B -2.04B -4.93B -4.14B -4.3B -1.3B -3.15B -3.62B -5.25B n/a
Owner Earnings
-159.68B 942.48B -502.36B 1.03T 358.9B -254.92B -500.56B 609.35B 189.13B 1.1T -427.63B 419.35B 195.29B 1.21T -612B 588.9B -235.89B 612.67B -478.27B 146.71B -77.34B 1.95T

© 2026 bestshares.com. All rights reserved.