SeaStar Medical logo

SeaStar Medical

ICU | NASDAQ
Chart Builder DCF Calculator
$3.49
-$0.09 (-2.51%)
Sep 22, 2026, 12:08 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-12.15M -24.83M -26.23M -12.19M -4.6M -3.28M
Depreciation & Amortization
18K n/a n/a n/a n/a n/a
Stock-Based Compensation
624K 887K 1.93M 1.31M 14K n/a
Other Working Capital
-68K 2.39M 420K 1M -438K 528K
Other Non-Cash Items
266K 6.94M 11.14M 533K 148K -3.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.36M 992K 2.88M 2.55M -680K 890K
Operating Cash Flow
-13.6M -16.01M -10.29M -7.79M -5.11M -5.57M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -105.57M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 105.57M n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a
Debt Repayment
-67K -4.41M 3.53M 3.48M 2.82M -133K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 4.62M 272K -6.15M n/a n/a
Financial Cash Flow
23.76M 17.65M 10.41M 7.33M 2.82M 4.89M
Net Cash Flow
10.16M 1.64M 129K -463K 471.61K -680K
Free Cash Flow
-13.6M -16.01M -10.29M -7.79M -5.11M -5.57M
Adj. Free Cash Flow
-14.22M -16.89M -12.22M -9.11M -5.13M -5.57M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-13.6M -16.01M -10.29M -7.79M -5.11M -5.57M

© 2026 bestshares.com. All rights reserved.