ICON Public Limited logo

ICON Public Limited

ICLR | NASDAQ
Chart Builder DCF Calculator
$169.55
+$5.44 (+3.31%)
At close: Sep 21, 2026, 4:00 PM ET
$117.38
-$52.17 (-30.77%)
Pre-market: Sep 22, 2026, 8:26 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
72.58M 104.75M 68.53M 2.36M 182.97M 154.15M 260M 197.13M 146.91M 187.44M 216.42M 163.67M 115.6M 116.65M 117.45M 160.16M 115.73M 111.97M 76.47M -94.27M 73.87M 97.12M
Depreciation & Amortization
99.67M 90.33M 287.04M 98.5M 97.72M 95.96M 96.66M 93.03M 149.64M 160.65M 157.3M 146.03M 145.06M 145.13M 142.23M 141.86M 144.02M 141.41M 139.67M 140.64M 17.28M 17.41M
Stock-Based Compensation
n/a 27.57M 89.68M 60.17M 15.25M 12.36M 4.69M 13.04M 14.96M 13.18M 8.36M 15.95M 16.6M 14.76M 14.82M 17.52M 19.28M 18.9M 19.05M 99.92M 8.48M 6.39M
Other Working Capital
79.54M -34.01M 18.38M 153.55M -135.59M -100.26M -81.76M 60.59M -161.14M 116.42M -49.65M 155.29M -121.86M -5.54M -103.39M 26.8M -64.74M 67.23M 53.94M 15.52M 63.44M -49.5M
Other Non-Cash Items
44.21M -2.35M 511.67M 172.36M 56.37M 37.19M -7.43M 46.54M 59.77M 7.51M 30M 14.32M 11.26M 41.59M 47.77M 18.53M 13.89M 13M 44.67M 80.25M 22.05M 5.78M
Deferred Income Tax
-3.2M -22.86M -103.91M -43.91M -21.08M -25.01M -13.96M -25.34M -26.09M -35.15M 30.3M -55.31M -15.35M -43.82M 1.64M -51.36M -40.56M -34.7M -34.08M -29.85M 3.98M -664K
Change in Working Capital
64.26M -30.44M -85.04M 119.04M -169.04M -6.4M -1.63M 78.28M -126.6M -6.56M -2.25M 56.86M -69.28M -98.8M -383.32M -72.93M -70.31M -23.66M 44.04M 102.28M 2.79M -14.12M
Operating Cash Flow
277.53M 167.01M 767.97M 408.51M 162.19M 268.24M 338.31M 402.67M 218.59M 327.08M 440.13M 341.52M 203.88M 175.5M -59.43M 213.78M 182.05M 226.92M 289.82M 298.97M 128.43M 111.92M
Capital Expenditures
-42.18M -30.77M -145.31M -56.62M -34.64M -28.91M -61.29M -43.33M -36.03M -27.15M -52.71M -29.1M -32.14M -26.74M -57.02M -37.31M -28.21M -19.63M -47.68M -24.41M -12.95M -8.7M
Cash Acquisitions
n/a n/a n/a -18.83K -97.89K -2.54M 1.47M -77.8M 31.3K -7.83M -66.25M 2.29K -5.14M 1.3M -2.71M n/a n/a n/a n/a -5.91B -2.45M n/a
Purchase of Investments
-14.8M -8.93M -13.93M -4.23M -6.87M -5.94M -7.13M -4.51M -211.53K -5.39M -3.96M -7.53M -3.38M -1.78M -4.25M -1.04M -799K n/a -11.35M -472K -1.17M -599K
Sales Maturities Of Investments
4.46M 263K 8.99M 1.63M 479.65K 103K -2.02M 1.36M 2.31M 1.01M 980.38K 1.13M 3.46K 482K 2.39M n/a -96K 96K n/a 16.73K n/a n/a
Other Investing Acitivies
-55.33M n/a n/a n/a 243 n/a 86K -62K -294.03K n/a -1.89M -2.29K 33.14K -1.3M 2.71M n/a n/a n/a 11.37K 274 n/a n/a
Investing Cash Flow
-107.86M -39.44M -150.25M -59.24M -41.12M -37.28M -68.88M -124.34M -34.2M -39.37M -122.5M -35.5M -40.61M -28.04M -58.88M -38.35M -29.1M -19.54M -59.02M -5.94B -16.57M -9.3M
Debt Repayment
-7.39M -7.44M -22.32M -7.89M -8.02M -7.44M -7.44M -7.44M -64.02M -280M -270M -275M -180M -170M -200M -200M -125M -300M -500M 5.53B n/a n/a
Common Stock Repurchased
n/a n/a -500M -265.37M -269.45M -250M -400M -101.11M n/a n/a n/a n/a n/a n/a -2.84M 3.21M 2.57M -99.98M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -5K -1.06M n/a n/a -155K -326K -12.01M -1.34M n/a n/a -100.8K -144.72K n/a 2.22M -1.93M 22.82M 7.47M 2.24M -28.69M -80 -5K
Financial Cash Flow
-5.78M -6.36M -518.43M -272.36M -275.49M -252.83M -403.96M -97.78M -71.75M -263.7M -255.55M -258.67M -172.77M -157.06M -193.14M -186.17M -92.35M -392.51M -485.47M 5.6B 172K -5K
Net Cash Flow
163.22M 117.87M 120.6M 78.49M -136.3M -12.09M -156.72M 188.95M 110.47M 17.98M 65.04M 42.89M -9.7M -8.89M -320.39M -5.76M 55.82M -193.12M -256.31M -46.97M 113.04M 102.15M
Free Cash Flow
235.34M 136.24M 622.66M 351.89M 127.55M 239.33M 277.03M 359.34M 182.3M 299.92M 387.42M 312.42M 171.75M 148.76M -116.44M 176.47M 153.84M 207.28M 242.14M 274.56M 115.49M 103.22M
Adj. Free Cash Flow
235.34M 108.66M 532.98M 291.72M 112.3M 226.97M 272.34M 346.3M 167.34M 286.74M 379.06M 296.47M 155.15M 134M -131.26M 158.95M 134.56M 188.38M 223.08M 174.64M 107.01M 96.82M
Maintenance CapEx
-42.18M -30.77M -140.18M -55.71M -34.64M -28.91M -61.29M -43.33M -28.89M -19.16M -45.12M -20.9M -25.95M -21.15M -51.06M -31.41M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -5.13M -918.52K n/a n/a n/a n/a -7.14M -7.99M -7.59M -8.2M -6.19M -5.59M -5.96M -5.9M -28.21M -19.63M -47.68M -24.41M -12.95M -8.7M
Owner Earnings
235.34M 136.24M 627.79M 352.81M 127.55M 239.33M 277.03M 359.34M 189.69M 307.91M 395.01M 320.62M 177.94M 154.35M -110.48M 182.37M 182.05M 226.92M 289.82M 298.97M 128.43M 111.92M

© 2026 bestshares.com. All rights reserved.