ICF International Inc. logo

ICF International Inc.

ICFI | NASDAQ
Chart Builder DCF Calculator
$84.10
-$1.11 (-1.30%)
At close: Sep 21, 2026, 4:00 PM ET
$84.30
+$0.20 (+0.24%)
Pre-market: Sep 22, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
91.59M 110.17M 82.61M 64.24M 71.13M 54.96M
Depreciation & Amortization
58.15M 53.48M 60.74M 49.92M 31.97M 33.75M
Stock-Based Compensation
17.69M 16.72M 14.86M 13.17M 13.23M 17.56M
Other Working Capital
-17.73M 36.59M -18.79M -33.22M -29.63M 57M
Other Non-Cash Items
1.9M 4.31M 1.87M 10.93M 20.23M 8.54M
Deferred Income Tax
5.08M -24.34M -17.63M 7.43M 8.82M -1.87M
Change in Working Capital
-32.53M 11.2M 9.94M 16.52M -35.17M 60.21M
Operating Cash Flow
141.87M 171.54M 152.38M 162.21M 110.21M 173.15M
Capital Expenditures
-21.66M -21.43M -22.34M -24.48M -19.93M -17.68M
Cash Acquisitions
n/a -53.02M 18.66M -234.37M -174.55M -253.27M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
148K -353K n/a n/a n/a n/a
Investing Cash Flow
-21.51M -74.81M -3.67M -258.84M -194.48M -270.95M
Debt Repayment
-16.05M -24.19M -122.84M 137.81M 107.77M 150.34M
Common Stock Repurchased
-55.29M -47.77M -19.08M -21.22M -20.04M -29.73M
Dividend Paid
-10.36M -10.51M -10.54M -10.55M -10.57M -10.55M
Other Financial Acitivies
-2.61M -4.43M -133K -15.68M -53.94M 59.9M
Financial Cash Flow
-84.31M -86.9M -152.59M 90.37M 23.23M 169.96M
Net Cash Flow
37.51M 9.37M -3.52M -7.47M -61.55M 75.51M
Free Cash Flow
120.21M 150.11M 130.05M 137.73M 90.27M 155.46M
Adj. Free Cash Flow
102.53M 133.39M 115.19M 124.56M 77.04M 137.91M
Maintenance CapEx
-21.66M -15.18M -3.07M -2.57M -16.09M -15.79M
Growth CapEx
n/a -6.25M -19.27M -21.91M -3.84M -1.9M
Owner Earnings
120.21M 156.36M 149.32M 159.64M 94.11M 157.36M

© 2026 bestshares.com. All rights reserved.