ImmunityBio Inc. logo

ImmunityBio Inc.

IBRX | NASDAQ
Chart Builder DCF Calculator
$8.87
+$0.42 (+4.97%)
Sep 22, 2026, 10:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.63B -854.57M -351.45M -348.67M -367.15M -409.18M -413.65M -587.88M -597.71M -601.34M -583.79M -458.7M -474.06M -430.44M -416.68M -399.61M -377.1M -370.8M -347.59M -324.1M -301.28M -264.43M
Depreciation & Amortization
20.98M 16.08M 15.53M 15.8M 16.29M 16.81M 17.54M 17.96M 29.56M 29.84M 29.97M 30.63M 23.59M 23.72M 23.5M 21.93M 16.62M 15.79M 14.3M 12.87M 12.74M 12.25M
Stock-Based Compensation
42.48M 35.44M 36.81M 37.1M 35.71M 35.7M 34.43M 38.17M 45.13M 46.55M 49.16M 45.74M 41.92M 41.03M 40.18M 41.01M 44.22M 51.91M 57.18M 47.67M 34.55M 17.01M
Other Working Capital
13.66M 7.31M -7.6M -13.79M -10.65M -11.05M -5.62M -25.37M -31.8M -24.76M 10.45M 26.3M 36.92M 2.18M -16M -12.21M -27.72M -5.57M -15.39M -4.37M 12.66M 11M
Other Non-Cash Items
1.23B 541.46M 48.51M 26.84M 14.08M 24.07M -10.14M 144.71M 141.57M 160.38M 131.2M 14.26M 36.66M 15.51M 31.06M 30.46M 36.22M 22.56M 19.85M 10.32M 16.67M 23.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4K -4K -4K -4K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-28.15M -32.79M -54.33M -50.76M -48.48M -37.56M -19.42M -34.33M -28.55M -24.86M 6.71M 25.87M 36.49M 3.29M -15.56M -12.21M -30.49M -8.34M -18.16M -7.14M 12.66M 11M
Operating Cash Flow
-356.5M -294.39M -304.94M -319.7M -349.56M -370.16M -391.24M -421.36M -410M -389.43M -366.76M -342.21M -335.41M -346.89M -337.51M -318.42M -310.54M -288.88M -274.42M -260.38M -224.66M -201.09M
Capital Expenditures
-9.13M -4.92M -4.25M -5.09M -7.11M -6.75M -6.89M -12.73M -15.62M -23.42M -30.58M -41.56M -51.82M -59.24M -78.16M -69.63M -61.73M -53.83M -33.56M -22.46M -16.47M -8.44M
Cash Acquisitions
n/a n/a n/a n/a -1M -1M -1M -1M n/a n/a 56K 1.06M 1.06M 1.06M 1M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-688.65M -390.37M -241.37M -201.84M -22M -92.7M -140.97M -135.04M -134.3M -48.61M -402K -255K -255K -177K -19K n/a -2.48M -2.48M -2.48M -2.48M n/a n/a
Sales Maturities Of Investments
389.22M 209.7M 95.82M 23.38M 92.96M 127.96M 136.61M 128.94M 59.37M 24.37M 10.47M 158K 158K 158K 56K n/a 599K 599K 599K 599K n/a n/a
Other Investing Acitivies
-406K -406K -406K -34K n/a n/a n/a n/a -9.96M -9.96M -10.01M -11.01M 13.71M 146.33M 104.42M -21.98M -16.25M -130.33M -49.44M 84.81M 9.73M 6.48M
Investing Cash Flow
-308.56M -185.58M -149.8M -183.54M 62.85M 27.51M -12.25M -19.83M -100.49M -57.61M -30.47M -51.61M -37.15M 88.13M 27.3M -91.61M -79.86M -186.04M -84.89M 60.46M -6.75M -1.96M
Debt Repayment
76.14M 2.9M 2.86M 48K 38K 21K n/a 192.68M 391.68M 421.54M 451.39M 308.38M 233.73M 203.9M 174.07M 422.84M 298.5M 298.5M 338.5M 40M 40M 40M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1.46M -1.46M -1.46M -1.46M n/a n/a -372K -852K -852K -852K -3.1M -2.64M -3.13M -3.17M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.46M -9.47M -2.81M -2.54M -2.69M 142.92M 154.37M 153.68M 193.96M 48.74M 38.27M 39.61M -724K -814K -509K 27.64M 28.73M 127.08M 128.13M 100.45M 163.42M 152.46M
Financial Cash Flow
720.71M 625.15M 400.24M 452.28M 294.34M 270.42M 281.63M 375.24M 597.16M 491.68M 558.34M 467.74M 354.23M 310.8M 233.61M 449.63M 368.3M 466.65M 505.44M 179.73M 200.29M 189.3M
Net Cash Flow
55.67M 145.15M -54.48M -50.96M 7.7M -72.23M -121.88M -66M 86.61M 44.56M 160.82M 73.81M -18.39M 52.24M -76.32M 39.78M -21.91M -8.29M 146.19M -20.16M -31.2M -13.98M
Free Cash Flow
-365.63M -299.31M -309.19M -324.79M -356.66M -376.91M -398.12M -434.1M -425.62M -412.85M -397.34M -383.77M -387.23M -406.13M -415.67M -388.06M -372.27M -342.71M -307.98M -282.85M -241.13M -209.52M
Adj. Free Cash Flow
-408.11M -334.75M -346M -361.89M -392.38M -412.61M -432.56M -472.26M -470.75M -459.4M -446.5M -429.51M -429.15M -447.17M -455.85M -429.06M -416.49M -394.61M -365.16M -330.52M -275.68M -226.53M
Maintenance CapEx
-7.08M -1.79M n/a n/a n/a n/a -1.26M -1.26M -6.94M -13.55M -12.29M -31.22M -25.55M -34.88M -62.23M -43.3M -51.33M -43.42M -23.16M -22.46M -14.43M -6.38M
Growth CapEx
-2.05M -3.13M -4.25M -5.09M -7.11M -6.75M -5.63M -11.47M -8.68M -9.87M -18.29M -10.34M -26.27M -24.36M -15.94M -26.34M -10.4M -10.4M -10.4M n/a -2.04M -2.05M
Owner Earnings
-363.58M -296.18M -304.94M -319.7M -349.56M -370.16M -392.5M -422.62M -416.94M -402.98M -379.05M -373.43M -360.96M -381.77M -399.74M -361.72M -361.87M -332.3M -297.58M -282.85M -239.09M -207.47M

© 2026 bestshares.com. All rights reserved.