ImmunityBio Inc. logo

ImmunityBio Inc.

IBRX | NASDAQ
Chart Builder DCF Calculator
$8.87
+$0.42 (+4.97%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-863.19M -632.78M -61.96M -67.27M -92.56M -129.67M -59.18M -85.75M -134.58M -134.13M -233.41M -95.58M -138.21M -116.58M -108.33M -110.94M -94.59M -102.83M -91.26M -88.43M -88.29M -79.61M
Depreciation & Amortization
8.79M 4.38M 3.87M 3.95M 3.88M 3.83M 4.14M 4.44M 4.41M 4.56M 4.56M 16.04M 4.68M 4.68M 5.23M 9M 4.82M 4.46M 3.66M 3.69M 3.98M 2.97M
Stock-Based Compensation
16.69M 8.17M 8.75M 8.88M 9.65M 9.54M 9.04M 7.49M 9.64M 8.27M 12.77M 14.45M 11.06M 10.88M 9.35M 10.63M 10.18M 10.02M 10.18M 13.84M 17.86M 15.3M
Other Working Capital
10.31M 1.28M 3.06M -987K 3.96M -13.63M -3.13M 2.16M 3.55M -8.21M -22.87M -4.27M 10.6M 27M -7.03M 6.35M -24.14M 8.82M -3.24M -9.16M -1.99M -1.01M
Other Non-Cash Items
696.77M 545.37M -6.62M -2.13M 4.84M 52.43M -28.3M -14.89M 14.83M 18.22M 126.55M -18.04M 33.64M -10.96M 9.62M 4.36M 12.49M 4.6M 9.02M 10.11M -1.17M 1.89M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-913K -500K -14.41M -12.33M -5.55M -22.04M -10.84M -10.05M 5.36M -3.89M -25.75M -4.27M 9.06M 27.67M -6.59M 6.35M -24.14M 8.82M -3.24M -11.93M -1.99M -1.01M
Operating Cash Flow
-141.85M -75.36M -70.38M -68.91M -79.75M -85.91M -85.14M -98.76M -100.35M -106.98M -115.27M -87.4M -79.77M -84.31M -90.73M -80.6M -91.25M -74.93M -71.64M -72.72M -69.6M -60.47M
Capital Expenditures
-5.29M -1.79M -1.28M -775K -1.08M -1.12M -2.11M -2.79M -724K -1.26M -7.96M -5.68M -8.53M -8.43M -18.93M -15.94M -15.95M -27.35M -10.4M -8.03M -8.05M -7.08M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a n/a 56K 1M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-313.34M -149.09M -45.63M -180.59M -15.06M -100K -6.09M -747K -85.77M -48.36M -166K n/a -78K -158K -19K n/a n/a n/a n/a -2.48M n/a n/a
Sales Maturities Of Investments
179.52M 119.23M 90.47M n/a n/a 5.35M 18.03M 69.57M 35M 14M 10.37M n/a n/a 102K 56K n/a n/a n/a n/a 599K n/a n/a
Other Investing Acitivies
n/a n/a -372K -34K n/a n/a n/a n/a n/a n/a n/a -9.96M n/a -56K -1M 14.77M 132.62M -41.97M -127.4M 20.5M 18.53M 38.93M
Investing Cash Flow
-139.12M -31.65M 43.57M -181.36M -16.14M 4.13M 9.83M 65.03M -51.49M -35.62M 2.25M -15.63M -8.6M -8.48M -18.89M -1.17M 116.67M -69.31M -137.8M 10.58M 10.49M 31.85M
Debt Repayment
73.23M 48K 2.87M -12K -4K n/a 64K -22K -21K -21K 192.74M 198.98M 29.83M 29.83M 49.73M 124.34M n/a n/a 298.5M n/a n/a 40M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.46M n/a n/a n/a n/a n/a -372K -480K n/a n/a -2.62M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.31M -7.86M -1.13M -151K -322K -1.2M -867K -299K 145.29M 10.25M -1.56M 39.99M 75K -231K -219K -349K -15K 74K 27.93M 734K 98.34M 1.12M
Financial Cash Flow
268.37M 223.93M 54.89M 173.52M 172.81M -982K 106.93M 15.58M 148.89M 10.23M 200.54M 237.5M 43.41M 76.89M 109.94M 123.99M -15K -298K 325.95M 42.66M 98.34M 38.5M
Net Cash Flow
-12.48M 116.86M 28.09M -76.81M 77M -82.77M 31.61M -18.14M -2.93M -132.42M 87.49M 134.47M -44.98M -16.16M 480K 42.26M 25.66M -144.72M 116.58M -19.43M 39.28M 9.76M
Free Cash Flow
-147.15M -77.15M -71.65M -69.68M -80.83M -87.03M -87.26M -101.56M -101.07M -108.24M -123.23M -93.08M -88.3M -92.74M -109.66M -96.54M -107.2M -102.28M -82.04M -80.75M -77.64M -67.55M
Adj. Free Cash Flow
-163.83M -85.32M -80.4M -78.56M -90.48M -96.56M -96.29M -109.04M -110.71M -116.51M -136M -107.53M -99.36M -103.62M -119.01M -107.17M -117.38M -112.3M -92.22M -94.59M -95.5M -82.85M
Maintenance CapEx
-5.29M -1.79M n/a n/a n/a n/a n/a n/a n/a -1.26M n/a -5.68M -6.61M n/a -18.93M n/a -15.95M -27.35M n/a -8.03M -8.05M -7.08M
Growth CapEx
n/a n/a -1.28M -775K -1.08M -1.12M -2.11M -2.79M -724K n/a -7.96M n/a -1.91M -8.43M n/a -15.94M n/a n/a -10.4M n/a n/a n/a
Owner Earnings
-147.15M -77.15M -70.38M -68.91M -79.75M -85.91M -85.14M -98.76M -100.35M -108.24M -115.27M -93.08M -86.39M -84.31M -109.66M -80.6M -107.2M -102.28M -71.64M -80.75M -77.64M -67.55M

© 2026 bestshares.com. All rights reserved.