ICICI Bank Limited logo

ICICI Bank Limited

IBN | NYSE
Chart Builder DCF Calculator
$28.05
-$0.27 (-0.95%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
735.92B 516.28B 596.84B 347.82B 255.39B 240.49B
Depreciation & Amortization
31.23B n/a 19.96B n/a n/a 14.71B
Stock-Based Compensation
9.69B n/a 7.03B n/a n/a 77.61M
Other Working Capital
-561.4M 227.42B 1.04T 114.11B 383.09B 1.02T
Other Non-Cash Items
-103.01B 78.49B -87.33B 115.28B 157.49B 104.97B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-561.4M 227.42B 1.04T 114.11B 383.09B 1.02T
Operating Cash Flow
673.25B 822.2B 1.57T 577.21B 795.97B 1.38T
Capital Expenditures
-37.3B -48.26B -36.79B -25.22B -18.92B -16.88B
Cash Acquisitions
n/a 653.7M n/a 2.94B 1.19B n/a
Purchase of Investments
n/a -734.35B n/a -834.42B -551.75B n/a
Sales Maturities Of Investments
n/a 75.89B n/a n/a n/a n/a
Other Investing Acitivies
-92.84B -1.66T -1.42T -1.67T -1.37T -612.99B
Investing Cash Flow
-130.14B -2.37T -1.46T -2.53T -1.94T -629.87B
Debt Repayment
18.32B 113.24B 181.92B 279.27B 183.47B -701.27B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-78.53B -71.24B -55.99B -35.56B -14.09B n/a
Other Financial Acitivies
n/a 2T n/a 1.22T 1.34T n/a
Financial Cash Flow
-46.61B 2.06T 137.65B 1.47T 1.51T -546.67B
Net Cash Flow
509.57B n/a 263.12B n/a n/a 197.18B
Free Cash Flow
635.95B 773.94B 1.54T 552B 777.05B 1.36T
Adj. Free Cash Flow
626.27B 773.94B 1.53T 552B 777.05B 1.36T
Maintenance CapEx
-26.83B -11.5B -3.39B -6.15B -18.92B -8.28B
Growth CapEx
-10.47B -36.76B -33.39B -19.06B n/a -8.6B
Owner Earnings
646.42B 810.7B 1.57T 571.06B 777.05B 1.37T

© 2026 bestshares.com. All rights reserved.