Independent Bank Corporation logo

Independent Bank Corporation

IBCP | NASDAQ
Chart Builder DCF Calculator
$35.72
-$0.17 (-0.47%)
Sep 22, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
69.83M 68.54M 68.43M 64.74M 66.39M 66.79M 62.07M 65.81M 62.07M 59.07M 60.41M 60.16M 58.38M 63.35M 60.77M 59.44M 58.83M 62.9M 67.37M 71M 73.38M
Depreciation & Amortization
9.93M 9.91M 10M 9.75M 9.85M 10.01M 10.06M 10.08M 10.1M 10.02M 9.97M 10.04M 10.38M 10.83M 11.19M 11.59M 11.84M 12.13M 12.48M 11.32M 10.52M
Stock-Based Compensation
2.65M 2.72M 2.56M 2.56M 2.5M 2.33M 2.3M 2.35M 2.25M 2.23M 2.22M 2.14M 2.2M 2.14M 2.09M 2.05M 2.02M 1.95M 1.92M 1.92M 1.88M
Other Working Capital
-4.62M 17.89M 4.01M 3.98M -588K 1.02M -10.39M -1.88M 3.89M -3.6M 5.18M 562K 7.33M 14.65M 15.17M 22.71M 16.29M 17.17M 12.36M 2.67M 9.67M
Other Non-Cash Items
-2.98M 6.79M 10.17M 12.64M 5.17M 9.44M 2.7M 5.26M 14.14M 22.27M 4.74M 21.63M 19.36M 29.87M 75.98M 16.62M 32.84M 25.77M -1.66M 15.15M -4.32M
Deferred Income Tax
-1.1M -3.53M -3.7M -4.23M -3.82M -1.25M -756K 134K 314K 215K -1.46M -1.78M -1.1M -359K 3.01M 4.84M 2.02M 1.91M 830K 46K 1.86M
Change in Working Capital
-42.52M -7.76M -2.22M -1.21M -6.07M -24.17M -12.8M -11.54M -15.84M -18.21M -17.83M -27.17M -11.34M -12.76M -5M 10.14M 6.13M 5.5M -5.09M -18.61M -12.36M
Operating Cash Flow
35.81M 76.66M 85.24M 84.24M 74.02M 63.15M 63.58M 72.09M 73.04M 75.59M 58.05M 65.02M 77.88M 93.07M 148.05M 104.68M 113.66M 110.15M 75.85M 80.82M 70.96M
Capital Expenditures
-9.98M -6.49M -9.07M -8.9M -8.4M -7.95M -5.45M -5.4M -5.38M -6.02M -6.22M -5.78M -4.62M -5.68M -5.27M -5.72M -6.27M -5.84M -6.32M -5.81M -5.57M
Cash Acquisitions
n/a n/a 661K 661K 661K 661K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-30.9M -26.46M -19.96M -13.14M -4.63M -3.63M -3.63M -1.3M -1.34M -1.74M -1.74M -3.1M -16.05M -140.21M -316.44M -415.28M -581.25M -824.35M -868.02M -958.04M -1.12B
Sales Maturities Of Investments
126.46M 136.15M 126.95M 113.09M 108.74M 140.62M 159.95M 169.94M 182.85M 145.59M 141.81M 146M 222.9M 260.04M 297.6M 343.87M 343.57M 461.09M 499.29M 500.79M 466.31M
Other Investing Acitivies
-228.11M -225.69M -260.75M -311.72M -228.89M -247.86M -190.54M -214.32M -326.2M -300.63M -332.14M -371.1M -500.27M -537.18M -524.15M -428.01M -203.35M -193.97M -3.06M 64.76M -68.52M
Investing Cash Flow
-142.53M -122.5M -162.16M -220.01M -132.52M -118.16M -39.68M -51.08M -150.21M -162.95M -198.43M -234.12M -298.05M -423.03M -548.25M -505.15M -447.3M -563.06M -378.1M -398.3M -730.6M
Debt Repayment
-58M -8.01M -37.99M 52M -4.99M -5.02M -50.01M -40M -25K -35.98M -36.69M 64.51M 20.02M 56M 56.7M -4.5M n/a -3K 2K -20.04M -32.72M
Common Stock Repurchased
-12.4M -12.43M -7.77M -7.36M -33K n/a -194K -1.89M -5.16M -5.16M -4.96M -3.27M -2.63M -4.01M -7.51M -13.99M -15.05M -17.27M -14.22M -7.73M -4.05M
Dividend Paid
-21.92M -21.6M -21.23M -20.87M -20.49M -20.05M -19.82M -19.63M -19.47M -19.33M -19.17M -18.99M -18.76M -18.57M -18.4M -18.29M -18.23M -18.16M -18.07M -17.93M -17.73M
Other Financial Acitivies
246.75M 107.59M 232.24M 44.99M 51.48M 30.19M 40.26M 125.66M 36.62M 243.16M 257.96M 196.44M 338.61M 261.36M 314.35M 427.44M 346.19M 479.08M 413.58M 376.59M 774.36M
Financial Cash Flow
153.49M 64.34M 164.05M 67.58M 24.8M 5.11M -29.81M 64.15M 12M 182.77M 197.21M 238.81M 337.36M 294.86M 345.22M 390.7M 312.95M 443.68M 381.32M 330.92M 719.86M
Net Cash Flow
46.77M 18.51M 87.13M -68.19M -33.7M -49.9M -5.9M 85.16M -65.18M 95.41M 56.83M 69.71M 117.2M -35.1M -54.99M -9.77M -20.69M -9.23M 79.07M 13.44M 60.22M
Free Cash Flow
25.83M 70.17M 76.17M 75.34M 65.62M 55.2M 58.13M 66.69M 67.66M 69.57M 51.83M 59.24M 73.26M 87.39M 142.78M 98.96M 107.39M 104.32M 69.53M 75.01M 65.39M
Adj. Free Cash Flow
23.18M 67.45M 73.62M 72.78M 63.12M 52.87M 55.83M 64.34M 65.41M 67.34M 49.61M 57.1M 71.06M 85.25M 140.69M 96.91M 105.37M 102.37M 67.61M 73.09M 63.51M
Maintenance CapEx
-7.25M -6M -6.7M -7.03M -5.21M -4.09M -1.95M -457K n/a n/a n/a n/a n/a -2.38M -3.68M -5.14M -6.27M -3.89M -2.83M -1.37M -235.48K
Growth CapEx
-2.73M -495.52K -2.37M -1.87M -3.19M -3.86M -3.51M -4.95M -5.38M -6.02M -6.22M -5.78M -4.62M -3.3M -1.59M -585K n/a -1.95M -3.49M -4.44M -5.33M
Owner Earnings
28.56M 70.66M 78.54M 77.21M 68.81M 59.07M 61.63M 71.64M 73.04M 75.59M 58.05M 65.02M 77.88M 90.69M 144.37M 99.54M 107.39M 106.26M 73.02M 79.45M 70.72M

© 2026 bestshares.com. All rights reserved.