Hyster-Yale Materials Handling Inc. logo

Hyster-Yale Materials Handling Inc.

HY | NYSE
Chart Builder DCF Calculator
$32.60
-$0.94 (-2.80%)
At close: Sep 21, 2026, 4:00 PM ET
$32.60
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-58M 144.2M 125.9M -71.6M -183.2M 38.5M
Depreciation & Amortization
45.8M 47.6M 45.1M 43.4M 46.2M 42.9M
Stock-Based Compensation
7.5M 23.6M 29.3M 6.4M 4M 1.3M
Other Working Capital
-74.8M -62.9M -39.5M 89.5M 34M -68.9M
Other Non-Cash Items
65.1M 61.2M 49.9M 22.9M 40.5M 15.8M
Deferred Income Tax
-1.5M -8.2M -1.1M -100K 19.8M -2.5M
Change in Working Capital
27.2M -97.7M -98.4M 39.6M -180.8M 70.9M
Operating Cash Flow
86.1M 170.7M 150.7M 40.6M -253.5M 166.9M
Capital Expenditures
-62.5M -47.8M -35.4M -28.8M -44.3M -51.7M
Cash Acquisitions
-2.6M -1.6M -2.1M -8.4M 4.1M n/a
Purchase of Investments
n/a n/a n/a n/a -4.1M n/a
Sales Maturities Of Investments
n/a n/a 1.1M 500K 15.7M n/a
Other Investing Acitivies
2.4M 1.8M 1.9M 1.3M 4.1M 8M
Investing Cash Flow
-62.7M -47.6M -34.5M -35.4M -24.5M -43.7M
Debt Repayment
30.4M -60.8M -76M 11.1M 223M -18.9M
Common Stock Repurchased
-4.5M -14M n/a n/a n/a n/a
Dividend Paid
-25.4M -24M -22.3M -21.8M -21.6M -21.3M
Other Financial Acitivies
-1.3M -1.3M -2.2M -200K -7.8M -400K
Financial Cash Flow
-800K -100.1M -100.5M -10.9M 193.6M -40.6M
Net Cash Flow
26.6M 17.8M 19.8M -6.5M -85.9M 86.8M
Free Cash Flow
23.6M 122.9M 115.3M 11.8M -297.8M 115.2M
Adj. Free Cash Flow
16.1M 99.3M 86M 5.4M -301.8M 113.9M
Maintenance CapEx
-62.5M -30.58M n/a n/a -18.7M -51.7M
Growth CapEx
n/a -17.22M -35.4M -28.8M -25.6M n/a
Owner Earnings
23.6M 140.12M 150.7M 40.6M -272.2M 115.2M

© 2026 bestshares.com. All rights reserved.