HWH International Inc. logo

HWH International Inc.

HWH | NASDAQ
Chart Builder DCF Calculator
$2.68
+$0.35 (+15.02%)
Sep 21, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
389.74K 635.93K 866.93K 1.1M 1.24M 1.26M 1.25M 1.17M 828.84K 689.16K 603.61K 585.53K 884.47K 689.27K 1.14M 1.46M 2.17M 3.87M 4.91M 4.4M 3.39M 1.69M
Cost of Revenue
158.84K 276.51K 407.2K 565.59K 668.04K 676.51K 651.72K 575.44K 389.78K 293.43K 248.39K 246.62K 323.2K 249.58K 760.2K 848.79K 1.45M 2.32M 2.61M 2.42M 1.75M 875.12K
Gross Profit
230.9K 359.42K 459.73K 533.84K 570.13K 586.15K 601.86K 598.93K 439.06K 395.73K 355.22K 338.91K 561.27K 439.69K 376.24K 612.16K 723.82K 1.54M 2.3M 1.97M 1.64M 819.76K
Operating Income
-3.07M -3.18M -3.07M -1.32M -1.45M -1.6M -2.04M -2.4M -2.47M -2.21M -1.86M -1.57M -1.39M -1.29M -718.17K -402.99K 62.23K 874.25K 1.6M 1.61M 1.37M 683.2K
Interest Income
n/a n/a n/a n/a n/a n/a n/a 274.89K 539.76K 1.33M 1.33M 1.05M 786.7K 66.85K 67.21K 67.21K 67.21K 364 n/a n/a n/a n/a
Pretax Income
-2.66M -2.79M -2.7M -1.08M -1.32M -1.8M -2.61M -2.46M -2.05M -1.1M 582.07K 342.82K 342.31K -269.39K -661.92K -243.9K 132.42K 893.38K 1.64M 1.64M 1.4M 698.99K
Net Income
-2.65M -2.78M -2.72M -1.09M -1.35M -1.82M -2.59M -2.5M -2.13M -1.35M 159.11K 31.22K 74.99K -382K -598.64K -244.73K 49.28K 688.62K 1.31M 1.32M 1.15M 577.37K
Selling & General & Admin
3.3M 3.54M 3.53M 1.85M 2.02M 2.18M 2.65M 2.88M 2.74M 2.28M 1.88M 1.68M 1.78M 1.73M 1.04M 625.35K 271.8K 279.54K 370.23K 365.23K 273.13K 136.56K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a 50K 100K 100K 100K 50K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
3.3M 3.54M 3.53M 1.85M 2.02M 2.18M 2.65M 2.88M 2.79M 2.38M 1.98M 1.78M 1.74M 1.63M 943.19K 533.47K 271.8K 279.54K 370.23K 365.23K 273.13K 136.56K
Interest Expense
38.92K 70.79K 111.78K 128.58K 114.9K 104.07K 72.08K 55.28K 36.83K 18.13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a 192K 192K -203.49K -203.49K -292.41K -159.25K 236.24K 236.24K 133.16K 76.49K 139.86K 203.23K 203.23K 126.74K 63.37K
Cost & Expenses
3.46M 3.82M 3.94M 2.42M 2.68M 2.86M 3.3M 3.36M 3.09M 2.5M 2.06M 1.96M 1.99M 1.88M 1.11M 610.05K 946.16K 1.83M 2.79M 2.79M 2.02M 1.01M
Income Tax Expense
3.22K 4.52K 47.47K 47.47K 42.95K 42.95K n/a 47.23K 92.35K 247.06K 422.23K 306.05K 261.76K 107.05K -68.12K 833 83.14K 204.76K 326.37K 326.37K 243.23K 121.62K
Shares Outstanding (Basic)
n/a 7.48M 6.6M 6.48M 6.48M 16.68M 16.68M 16.68M 16.22M 14.8M 8.22M 8.22M 9.06M 9.35M 9.35M 11.26M 11.26M 10.54M 9.82M 9.82M 9.82M 9.82M
Shares Outstanding (Diluted)
n/a 7.48M 6.6M 6.48M 6.48M 16.68M 16.68M 16.68M 16.22M 14.8M 8.22M 8.22M 9.06M 9.35M 9.35M 11.26M 11.26M 10.54M 9.82M 9.82M 9.82M 9.82M
EPS (Basic)
-0.42 -0.41 -0.36 -0.08 -0.07 -0.11 -0.17 -0.18 -0.16 -0.10 0.01 0 0.03 -0.01 -0.04 0 0.01 0.07 0.13 0.13 0.12 0.06
EPS (Diluted)
-0.42 -0.41 -0.36 -0.08 -0.07 -0.11 -0.17 -0.18 -0.16 -0.10 0.01 0 0.03 -0.01 -0.04 0 0.01 0.07 0.13 0.13 0.12 0.06
EBITDA
-3.11M -2.77M -2.62M -925.37K -1.18M -1.66M -2.49M -2.6M -2.23M -2.31M -1.6M -1.49M -1.56M -1.09M -475.3K -98.9K 348.14K 1.01M 1.68M 1.61M 1.37M 684.02K
EBIT
-2.89M -2.79M -2.65M -950.89K -1.21M -1.7M -2.53M -2.66M -2.27M -2.35M -1.64M -1.53M -1.62M -1.22M -650.96K -335.78K 129.44K 874.6K 1.6M 1.61M 1.37M 683.2K
Depreciation & Amortization
19.93K 23.32K 24.51K 25.53K 24.63K 36.81K 48.17K 60.15K 44.83K 43.15K 43.1K 38.64K 57.61K 129.79K 175.66K 236.89K 218.7K 133.45K 73.81K 2.42K 1.64K 818

© 2026 bestshares.com. All rights reserved.