HWH International Inc. logo

HWH International Inc.

HWH | NASDAQ
Chart Builder DCF Calculator
$2.68
+$0.35 (+15.02%)
At close: Sep 21, 2026, 4:00 PM ET
$2.81
+$0.13 (+4.85%)
After-hours: Sep 21, 2026, 7:58 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.66M -2.71M -2.65M -1.04M -1.27M -1.84M -2.61M -2.51M -2.15M -1.35M 159.11K 31.22K 329.37K -127.62K -344.26K 23.51K 63.13K 702.48K 1.33M 1.32M 1.15M 577.37K
Depreciation & Amortization
17.12K 18.46K 19.65K 20.67K 24.63K 36.81K 48.17K 45.53K 30.21K 28.53K 28.48K -207.6K -207.6K -221.49K -231.24K 80.22K 143.1K 208.53K 269.12K 193.75K 130.87K 65.43K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-585.63K 12.03K -46.57K 107.73K 278.06K -343.06K -494.2K -145.09K -20.72K -85.36K -93.08K -1.51M -1.41M -1.28M -986K 164.04K 365.58K 103.59K -168.07K -180.8K -443.6K -221.8K
Other Non-Cash Items
2.79M 2.02M 1.61M 95.48K 316.07K 950.6K 1.41M 853.94K 142.21K -770.81K -982.91K -420.31K -445.02K 274.84K -64.08K -732.51K -1.44M -1.41M -1.46M -1.08M -83.47K -41.74K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.3M -931.66K -947.78K -304.02K -156.68K -754.38K -538.76K -25.73K 141.44K 282.43K -112.61K -1.51M -1.42M -1.29M -973.5K 203.25K 479.81K 506.88K 524.27K 472.33K 134.52K 67.26K
Operating Cash Flow
-1.16M -1.61M -1.97M -1.23M -1.08M -1.6M -1.68M -1.63M -1.83M -1.82M -921.82K -2.12M -1.76M -1.36M -1.62M -430.38K -756.28K 676 660.02K 904.55K 1.34M 668.33K
Capital Expenditures
-18.86K -20.23K -19.46K -19.67K -3.74K -28.32K -30.39K -30.1K -28.02K -1.91K -8.07K -25.33K -25.32K -25.48K -40.73K -23.77K -62.56K -62.57K -39.09K -38.79K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -318 -159 n/a n/a 318 159
Purchase of Investments
-5.9M -3.28M -85.87K -193.92K 28.02K 14.01K 14.01K n/a -152.1K -205.31K -205.31K -205.31K -67.22K n/a -87.11M -87.11M -87.11M -87.11M n/a n/a n/a n/a
Sales Maturities Of Investments
5.71M 3.19M n/a -21.35M -42.69M -21.35M -21.35M n/a 21.45M 69.27M 69.27M 69.27M 69.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-643.05K -1.08M -1.08M 20.52M 41.8M 41.74M 41.79M 20.49M -737K 68.79M 69.04M 68.16M 68.15M -879.68K -1.14M -215.7K 513.23K 447.58K 638.25K 591.13K -131.3K -65.65K
Investing Cash Flow
-853.53K -1.19M -1.19M -1.01M -844.23K 20.4M 20.45M 20.46M 20.53M 68.83M 69.07M 68.17M 68.19M -905.16K -88.01M -87.07M -86.38M -86.45M 599.16K 552.34K -130.98K -65.49K
Debt Repayment
-228.12K -235.71K -475.27K -258.08K -268.76K -306.05K -85.06K -82.38K -71.19K 40.91K 67.22K 67.22K 67.22K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -68.35K -21.17M -21.17M -21.17M -21.1M -68.35M -68.35M -68.35M -68.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
95.01K 365.77K n/a 114.77K -162.34K 563.28K 1.85M 1.77M 1.52M 901.34K 307.82K 1.04M 934.88K 901.4K 507.52K -211.15K -211.15K -211.15K n/a n/a n/a n/a
Financial Cash Flow
-133.12K 130.05K 934.71K 4.85M 4.56M -15.85M -15.76M -19.41M -19.65M -67.41M -67.98M -67.25M -67.35M 901.4K 89.48M 88.76M 88.76M 88.76M n/a n/a n/a n/a
Net Cash Flow
-2.22M -2.72M -2.26M 2.07M 2.91M 3.18M 3.18M -553.47K -972K -424.22K 89.71M 89.49M 89.79M 89.33M 1.02M 1.24M 1.49M 2.15M 1.06M 1.27M 1.14M 568.92K
Free Cash Flow
-1.17M -1.63M -1.99M -1.22M -1.06M -1.61M -1.69M -1.66M -1.86M -1.82M -930.04K -2.15M -1.78M -1.39M -1.64M -430.68K -795.37K -38.41K 620.93K 865.76K 1.34M 668.33K
Adj. Free Cash Flow
-1.17M -1.63M -1.99M -1.22M -1.06M -1.61M -1.69M -1.66M -1.86M -1.82M -930.04K -2.15M -1.78M -1.39M -1.64M -430.68K -795.37K -38.41K 620.93K 865.76K 1.34M 668.33K
Maintenance CapEx
-18.86K -20.23K -19.46K -19.37K -1.37K 6 n/a 4 5 321 -7.91K -25.17K -25.17K -25.48K -40.73K -23.77K -62.56K -62.57K -39.09K n/a n/a n/a
Growth CapEx
n/a n/a -3 -294 -2.37K -28.33K -30.39K -30.11K -28.03K -2.23K -160 -158 -158 n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-1.17M -1.63M -1.99M -1.22M -1.06M -1.58M -1.66M -1.63M -1.83M -1.82M -929.72K -2.15M -1.78M -1.39M -1.66M -454.15K -818.85K -61.89K 620.93K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.