H2O America logo

H2O America

HTO | NASDAQ
Chart Builder DCF Calculator
$62.77
+$0.16 (+0.26%)
Sep 22, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.59M 19.01M 16.22M 45.13M 24.68M 16.55M 22.92M 38.65M 20.7M 11.7M 18.95M 36.22M 18.29M 11.53M 33.5M 25.03M 11.56M 3.74M 18.02M 19.07M 20.78M 2.62M
Depreciation & Amortization
33.59M 33.77M 30.85M 30.03M 29.98M 29.63M 29.24M 27.96M 28.92M 28.92M 27.59M 27.03M 26.67M 26.84M 26.58M 26.03M 25.75M 28.08M 24.56M 23.51M 24.48M 23.93M
Stock-Based Compensation
1.72M 1.21M 1.78M n/a 1.46M 1.21M 1.24M 1.57M 1.28M 1.54M 1.07M 1.24M 1.14M 1.2M 800K 1.4M 1.04M 1.55M 1.05M 1.13M 791K 1.28M
Other Working Capital
n/a -1.03M 15.11M -3.9M 18.38M -1.01M 8.43M -22.83M 17.91M 1.14M -9.96M 16.12M 5.26M 2.64M -27.13M 4.65M 12.88M 12.94M -15.07M -4.52M 793K 2.71M
Other Non-Cash Items
-6.86M -1.6M -4.74M 1.31M 11K -834K -23.94M -605K -617K -528K -465K -538K -931K -180K -892K -1.92M -574K -5.96M -6.65M -574K -3.51M -402K
Deferred Income Tax
5.7M 3.12M -19.88M 16.42M 5.62M 3.02M -16.79M 25.86M 629K 649K -21.51M 4.29M 7.65M 1.05M -10.38M 4.9M -25K 2.26M -6.99M 3.24M 1.67M -762K
Change in Working Capital
n/a -11.81M 39.28M -15.63M -911K -6.4M 28.78M -39.91M -1.59M 8.93M 5.89M -6.31M -6.06M 10.16M -12.76M -9.69M 555K 15.62M -204K -13.21M -10.47M 6.71M
Operating Cash Flow
60.74M 43.71M 63.52M 77.27M 60.84M 43.18M 41.46M 53.53M 49.32M 51.22M 31.53M 61.94M 46.76M 50.61M 36.85M 45.75M 38.3M 45.29M 29.79M 33.16M 33.72M 33.38M
Capital Expenditures
n/a -92.93M -302.63M -154.47M -133.12M -84.76M -107.32M -101.74M -97.33M -74.26M -80.28M -84.95M -70.25M -55.25M -63.52M -63.94M -67.18M -49.6M -68.52M -76.97M -56.54M -51.79M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -251K n/a n/a n/a 975K -400K n/a -33K -8.36M 1.45M -1.45M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 2.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-123.27M n/a n/a n/a n/a n/a -97K 41K 40.62M -18K -5K -31.42M -100K 225K -331K 19K -506K 187K -220K -376K 2.92M -152K
Investing Cash Flow
-123.27M -92.93M -150.56M -151.67M -133.12M -84.76M -107.42M -101.7M -56.71M -74.27M -80.53M -116.36M -70.35M -55.03M -62.88M -64.32M -67.69M -49.44M -77.1M -75.89M -55.07M -51.94M
Debt Repayment
n/a -102.87M -39.98M 28.96M 7.58M 32.39M 54.97M -497K 6.23M 22.39M 41.78M 43.62M 10.27M -18.1M -1.01M 21.69M 29.9M 11.83M 27.51M 32.45M 36.57M -37.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-18.41M -15.91M -15.04M -14.86M -14.6M -14.14M -13.3M -13.11M -12.9M -12.82M -12.14M -12.09M -11.95M -11.72M -10.92M -10.9M -10.89M -10.88M -10.14M -10.14M -10.13M -9.72M
Other Financial Acitivies
32.04M 11.73M 136.76M 27.34M 18.28M 9.36M 9.74M 11.92M 7.03M 1.3M 2.65M 6.98M 4.63M 4.24M 1.13M 5.21M 4.94M 9.17M 1.59M 8.55M 8.97M 4.02M
Financial Cash Flow
13.63M 181.55M 96.41M 65.87M 68.43M 54.16M 73.1M 29.33M 25.66M 17.88M 37.66M 50.02M 25.73M 15.41M 25.18M 19.11M 23.95M 10.12M 43.21M 30.86M 34.94M 23.81M
Net Cash Flow
-48.91M 132.32M 9.37M -8.54M -3.85M 12.58M 7.15M -18.84M 18.26M -5.18M -11.34M -4.41M 2.14M 10.99M -846K 539K -5.44M 5.97M -4.1M -11.88M 13.59M 5.24M
Free Cash Flow
60.74M -49.23M -239.11M -77.2M -72.28M -41.58M -65.86M -48.2M -48.01M -23.04M -48.75M -23.01M -23.49M -4.65M -26.67M -18.19M -28.88M -4.3M -38.73M -43.81M -22.82M -18.41M
Adj. Free Cash Flow
59.02M -50.44M -240.9M -77.2M -73.74M -42.79M -67.1M -49.77M -49.29M -24.58M -49.82M -24.24M -24.63M -5.85M -27.47M -19.59M -29.92M -5.85M -39.78M -44.94M -23.61M -19.69M
Maintenance CapEx
n/a -33.77M -302.63M -83.92M -32.52M -1.77M n/a -13.39M -13.05M -21.45M -80.28M n/a -37.38M -809.92K n/a -27.76M -67.18M -11.59M -52.82M -72.85M -36.96M -51.79M
Growth CapEx
n/a -59.17M n/a -70.55M -100.59M -82.99M -107.32M -88.35M -84.27M -52.81M n/a -84.95M -32.87M -54.44M -63.52M -36.18M n/a -38.01M -15.7M -4.12M -19.57M n/a
Owner Earnings
60.74M 9.94M -239.11M -6.65M 28.31M 41.41M 41.46M 40.14M 36.26M 29.77M -48.75M 61.94M 9.38M 49.8M 36.85M 17.99M -28.88M 33.71M -23.03M -39.69M -3.24M -18.41M

© 2026 bestshares.com. All rights reserved.