Heartland Express Inc. logo

Heartland Express Inc.

HTLD | NASDAQ
Chart Builder DCF Calculator
$11.70
+$0.06 (+0.52%)
Sep 22, 2026, 1:15 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-43.4M -52.45M -34.87M -35.87M -28.49M -29.72M -22.77M -24.19M -12.95M 14.78M 25.17M 60.29M 129.42M 133.58M 138.43M 138.48M 82.32M 79.28M 76.61M 72.86M 71.3M
Depreciation & Amortization
152.73M 159.2M 165.76M 171.97M 176.65M 181.52M 188.72M 194.88M 197.07M 199.04M 198.56M 182.23M 158.21M 133.05M 108.35M 98.88M 100.56M 104.23M 106.88M 109.31M 110.6M
Stock-Based Compensation
847K 1.35M 1.65M 1.49M 1.42M 1.04M 1.43M 1.87M 1.72M 1.59M 1.79M 1.45M 1.28M 1.4M 695K 693K 840K 1.15M 1.54M 1.54M 1.74M
Other Working Capital
-3.66M 1.91M 1.99M 3M 9.87M 11.84M 20.73M 5.3M -8.28M 1.85M -12.81M -14.49M 11.27M 2.01M -873K 171.37M 303.73M 465.57M 616.07M 576.41M 524.25M
Other Non-Cash Items
-5.62M -3.48M -16.81M -10.34M -8.42M -6.45M -25.67M -26.26M -33.15M -40.02M -18.9M -24.85M -98.81M -96.55M -102.81M -111.32M -37.46M -37.44M -33.43M -23.9M -19.29M
Deferred Income Tax
-19.3M -25.15M -22.25M -28.35M -29.02M -30.2M -31.19M -20.37M -18.6M -18.08M -11.66M 1.68M -4.5M 2.41M 4.93M -13.21M -4.22M -5.87M -9.73M -6.53M -2.78M
Change in Working Capital
1.37M 9.85M 18.67M 21.31M 27.07M 28.16M 36.87M 13.02M -4.33M 7.93M 11.62M 12.66M 37.96M 20.82M -9.32M 5.63M -16.45M -17.93M -317K 4.58M 12.66M
Operating Cash Flow
86.62M 89.31M 112.16M 120.22M 139.22M 144.35M 147.38M 138.98M 129.8M 165.27M 206.61M 233.46M 223.56M 194.71M 140.27M 119.15M 125.58M 123.42M 141.56M 157.87M 174.23M
Capital Expenditures
-150.63M -156.17M -180.34M -151.64M -128.4M -109.54M -57.96M -115.82M -171.14M -208.6M -245.61M -218.02M -180.69M -160.57M -131.25M -135.62M -144.92M -132.64M -133.73M -169.15M -172M
Cash Acquisitions
90.18M 57.25M n/a -12.58M -12.58M -5.93M -5.93M 6.65M 6.65M n/a 26.37M -527.43M -649.48M -635.83M -630.44M -34.25M 118.68M 105.03M 73.27M 30.88M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
60.87M 72.92M 108.07M 103M 80.99M 68.93M 79.35M 72.44M 111.38M 140.73M 95.61M 91.23M 162.49M 133.14M 132.56M 116.15M -269K 24.96M 66.72M 99.39M 116.06M
Investing Cash Flow
426K -26M -72.27M -61.23M -59.99M -46.54M 15.45M -36.74M -53.11M -67.87M -123.63M -654.22M -667.68M -663.26M -629.13M -53.72M -26.51M -2.65M 6.26M -38.89M -55.94M
Debt Repayment
-49.69M -41.15M -21.84M -43.9M -64.99M -100.3M -138.19M -112.66M -103.41M -114.08M -122.17M 302.21M 318.54M 365.87M 418.15M -1.11M n/a n/a n/a n/a n/a
Common Stock Repurchased
-10.47M -10.49M -3.08M -1.88M -321K -288K -7.74M -7.57M -312K -290K -428K -379K -290K -290K -678K -17.07M -17.06M -32.04M -44.81M -28.56M -28.59M
Dividend Paid
-6.22M -6.24M -6.26M -4.73M -4.74M -3.17M -4.76M -6.32M -6.32M -6.32M -6.32M -6.32M -6.32M -7.9M -47.41M -45.83M -45.85M -45.87M -4.82M -6.44M -6.47M
Other Financial Acitivies
-269K -269K -7.49M -8.98M -8.96M -8.96M -1.65M -95K n/a n/a n/a n/a n/a 1.58M 1.52M 1.44M 1.44M -233K -327K -247K -247K
Financial Cash Flow
-66.66M -58.15M -38.77M -59.57M -79M -112.71M -152.25M -126.56M -110.05M -120.69M -128.92M 295.51M 311.93M 359.26M 371.58M -62.57M -61.47M -78.14M -49.96M -35.25M -35.31M
Net Cash Flow
19.79M 5.16M 1.12M -569K 227K -14.9M 10.58M -24.32M -33.36M -23.29M -45.93M -125.25M -132.19M -109.29M -117.27M 2.86M 37.6M 42.63M 97.86M 83.73M 82.98M
Free Cash Flow
-64.01M -66.85M -68.18M -31.42M 10.82M 34.81M 89.41M 23.15M -41.34M -43.33M -39M 15.44M 42.87M 34.15M 9.03M -16.47M -19.34M -9.22M 7.83M -11.29M 2.23M
Adj. Free Cash Flow
-64.85M -68.21M -69.83M -32.91M 9.39M 33.77M 87.98M 21.28M -43.06M -44.91M -40.79M 13.99M 41.59M 32.75M 8.33M -17.16M -20.18M -10.37M 6.29M -12.82M 493K
Maintenance CapEx
-150.63M -156.17M -180.34M -151.64M -128.4M -109.54M -57.96M -98.57M -88.03M -83.33M -51.59M n/a -981.21K -23.01M -62.44M -108.07M -144.92M -132.64M -133.73M -159.1M -148.84M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -17.25M -83.12M -125.27M -194.02M -218.02M -179.71M -137.56M -68.81M -27.55M n/a n/a n/a -10.05M -23.15M
Owner Earnings
-64.01M -66.85M -68.18M -31.42M 10.82M 34.81M 89.41M 40.4M 41.77M 81.94M 155.02M 233.46M 222.58M 171.7M 77.84M 11.09M -19.34M -9.22M 7.83M -1.23M 25.38M

© 2026 bestshares.com. All rights reserved.