Hitachi Ltd. logo

Hitachi Ltd.

HTHIY | OTC
Chart Builder DCF Calculator
$35.35
-$0.99 (-2.72%)
At close: Sep 23, 2026, 3:28 PM ET
$35.67
+$0.32 (+0.91%)
After-hours: Sep 23, 2026, 4:01 PM ET

Market Data

Market Cap
$162.96B
Enterprise Value
$23.63T
Beta
0.54
Average Volume
N/A
Shares Outstanding (Diluted)
2.29B
Shares Change YoY
-1.15%
Institutional Ownership
0.02%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
10.1%
Price Change 3M
24.8%
Price Change 6M
23.4%
Price Change YTD
14.9%
Price Change 1Y
38.5%
Price Change 3Y
192.1%
Price Change 5Y
208.2%
1M CAGR (ann.)
-0.3%
1Y CAGR (ann.)
34.2%
5Y CAGR (ann.)
25.8%
All-Time CAGR
11.6%

Valuation

PE Ratio
19.69
Forward PE
26.43
PEG Ratio
1.10
Forward PEG
1.59
PS Ratio
2.48
Forward PS
2.20
PB Ratio
4.03
P/FCF Ratio
20.20
P/Adj. FCF Ratio
20.20
P/OCF Ratio
14.13
EV/Sales
2.40
EV/EBIT
23.42
EV/EBITDA
16.40
EV/FCF
19.62
Earnings Yield
4.8%
FCF Yield
4.7%
Adj. FCF Yield
4.7%

Financial Health

Net Debt
¥169.92B
Total Debt
¥1.41T
Cash & Short-Term Investments
¥1.24T
Total Assets
¥13.49T
Current Ratio
1.09
Quick Ratio
0.83
Debt / Equity Ratio
0.16
Debt / EBITDA
0.98
Debt / FCF
1.17
OCF / Debt
1.04
Interest Coverage
35.99
Altman Z-Score
3.37
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
30.1%
Operating Profit Margin
10.0%
EBITDA Margin
16.2%
Net Profit Margin
7.2%
FCF Margin
12.3%
Adj. FCF Margin
12.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
5.3%
Return on Equity
12.5%
Return on Invested Capital
10.1%
Return on Capital Employed
16.3%
Return on Tangible Assets
7.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-2.1%
Revenue CAGR 5Y
3.4%
Revenue CAGR 10Y
-0.1%
EPS CAGR 3Y
10.2%
EPS CAGR 5Y
28.3%
EPS CAGR 10Y
4.8%
FCF CAGR 3Y
67.6%
FCF CAGR 5Y
38.1%
FCF CAGR 10Y
32.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
3.0%
Revenue Growth Next 3Y
12.6%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-21.4%
Revenue Est (next Q)
$117.52M
Revenue Growth Est (next Q)
13.0%

Fair Value Estimates

Graham Number
$21.24
Graham Upside
-41.5%
Lynch Fair Value
$46.13
Lynch Upside
26.9%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥1.47T
Free Cash Flow
¥1.2T
Adj. Free Cash Flow
¥1.2T
FCF Per Share
$297.94
OCF Per Share
$384.01
OCF/S Ratio
15.6%

Income Statement

Revenue
¥9.83T
Gross Profit
¥2.84T
Operating Income
¥985B
EBITDA
¥1.44T
Net Income
¥632.6B
EPS (Diluted)
$275.50
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.32
Dividend Yield
0.88%
Payout Ratio
0.1%
FCF Payout Ratio
16.4%
Adj. FCF Payout Ratio
16.4%
Dividend Growth (YoY)
-22.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 28, 2026

© 2026 bestshares.com. All rights reserved.