Hitachi Ltd. logo

Hitachi Ltd.

HTHIF | OTC
Chart Builder DCF Calculator
$34.75
-$1.07 (-2.99%)
At close: Sep 23, 2026, 3:21 PM ET
$34.85
+$0.10 (+0.29%)
Pre-market: Sep 24, 2026, 8:00 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 29, 2026
Q4 2025
Mar 30, 2026
Q3 2025
Dec 30, 2025
Q2 2025
Sep 29, 2025
Q1 2025
Jun 29, 2025
Q4 2024
Mar 30, 2025
Q3 2024
Dec 30, 2024
Q2 2024
Sep 29, 2024
Q1 2024
Jun 29, 2024
Q4 2023
Mar 30, 2024
Q3 2023
Dec 30, 2023
Q2 2023
Sep 29, 2023
Q1 2023
Jun 29, 2023
Q4 2022
Mar 30, 2023
Q3 2022
Dec 30, 2022
Q2 2022
Sep 29, 2022
Q1 2022
Jun 29, 2022
Q4 2021
Mar 30, 2022
Q3 2021
Dec 30, 2021
Q2 2021
Sep 29, 2021
Q1 2021
Jun 29, 2021
Net Income
189.45B 163.81B 165.7B 280.66B 192.2B 184.94B 138.51B 116.95B 175.33B 144.8B 244.17B 150.67B 81.67B 370.01B 133.01B 153.8B 47.05B 158.62B 147.83B 227.47B 136.95B
Depreciation & Amortization
118.69B 123.65B 117.86B 111.4B 105.07B 104.4B 112.2B 109.82B 105.11B 101.01B 103.52B 125.65B 121.36B 120.34B 123.56B 140.64B 141.78B 142.42B 134.79B 132.12B 130.93B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.4B n/a n/a n/a
Other Working Capital
-47.59B 889.92B 73.28B 78.82B -240.77B 40.27B 128.48B -21.22B -176.49B 157.51B -33.57B 127.75B -156.79B 135.91B -52.77B 99.23B -95.61B 109.16B 6.62B -40.69B -147.12B
Other Non-Cash Items
-94B 132.49B 38.68B 17.2B -72.22B 160.34B -37.31B 24.28B -96.9B 24.2B -109.5B -10.79B -74.24B -179.09B 38.27B -41.38B -46.64B -8.87B -72.58B -72.25B -119.39B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 69.18B n/a n/a n/a
Change in Working Capital
282.03B 86.22B 90.03B -101.72B 217.04B 104.4B 81.42B -70.83B -40.42B 143.74B -12.24B -66.76B -10.63B 135.7B -148.4B -125.55B -36.03B 110.03B -114.34B -262.94B -11.42B
Operating Cash Flow
496.17B 506.16B 412.27B 307.54B 442.09B 554.08B 294.83B 180.22B 143.12B 413.75B 225.94B 198.77B 118.16B 446.96B 146.44B 127.5B 106.15B 472.79B 95.69B 24.4B 137.07B
Capital Expenditures
-94.76B -134.24B -86.72B -70.27B -60.56B -104.27B -51.65B -49.99B -40.93B -110.86B -78.53B -106.66B -89.09B -105.41B -96.15B -108.27B -100.76B -134.15B -100.63B -107.57B -97.51B
Cash Acquisitions
86.71B 1.1B -57.26B 189.28B 1.99B 42.61B n/a 4.31B -174.01B 152.91B -15.38B -27.72B -30.76B -42.77B -33.73B -18.55B -7.33B 16.43B 16.09B n/a -19.62B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -46.22B -10.5B -1.55B -69.2B -6.37B -20.67B -9.84B -6.13B n/a -910.56B -10.9B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.21B 30.17B 51.62B 464.97B 24.13B 109.07B 18.15B 53.74B 9.01B 38.25B 67.9B
Other Investing Acitivies
8.32B 9.1B -7.19B 3.69B 14.79B -3.3B -58.05B 743M 11.81B -1.52B 54.21B 44.28B 29.92B 48.75B 39.18B 38.09B 27.75B 48.97B -767M 244M 53.08B
Investing Cash Flow
-36.13B -166.47B -187.53B 85.58B -73.91B -108.47B -109.7B -77.49B -234.4B 40.54B -61.71B -70.43B -39.86B 296.34B -72.94B -320M -72.02B -21.14B -76.3B -944.38B -7.05B
Debt Repayment
-3.2B -100.4B -202.2B -255.33B 183.34B -548.55B -26.21B -4.29B 347.6B -649.15B -92.4B -88.92B 83.92B -872.55B 450.48B -247.86B 183.5B -501.25B 139.19B 642.01B 112.15B
Common Stock Repurchased
-147.98B -52.11B -128.5B -124.12B -47.53B -49M -76.56B -87.99B -35.69B -157M -1.62B -68.47B -30.22B -52M -61.47B -95.95B -42.75B -43M -62M -85M -61M
Dividend Paid
-121.57B 122M -104.43B 161M -100.77B 116M -96.71B 245M -92.71B -99M -74.21B -128M -70.36B -97M -66.38B -245M -62.97B -83M -58.11B -106M -53.23B
Other Financial Acitivies
-29.17B -5.26B -1.28B -5.96B -26B -75M 181.29B -2.89B -25.25B -22M -13.22B -9.15B -11.06B -9.61B -245.03B -10.92B -61.93B -6.19B -17.43B -6.2B -48.59B
Financial Cash Flow
-299.38B -157.65B -436.4B -385.24B 9.04B -548.56B -18.19B -94.92B 193.95B -649.22B -181.43B -166.66B -27.67B -882.11B 77.62B -354.48B 16.01B -507.39B 63.59B 635.84B 10.7B
Net Cash Flow
181.02B 198.83B -154.28B 36.7B 376B -143.04B 215.02B -50.96B 139.86B -158.93B -41.54B -19.61B 92.16B -126.02B 93.28B -213.27B 110.46B -21.38B 109.24B -281.02B 146.1B
Free Cash Flow
401.41B 371.93B 325.55B 237.27B 381.53B 449.81B 243.17B 130.22B 102.19B 302.89B 147.41B 92.1B 29.07B 341.55B 50.29B 19.23B 5.4B 338.64B -4.94B -83.18B 39.56B
Adj. Free Cash Flow
401.41B 371.93B 325.55B 237.27B 381.53B 449.81B 243.17B 130.22B 102.19B 302.89B 147.41B 92.1B 29.07B 341.55B 50.29B 19.23B 5.4B 337.23B -4.94B -83.18B 39.56B
Maintenance CapEx
-94.76B -75.21B -39.71B -33.57B -51.71B -52.94B -11B -49.99B -40.93B -110.86B -78.53B -106.66B -89.09B -105.41B -56.53B -23.32B -55.72B -94.3B -30.53B -36.44B n/a
Growth CapEx
n/a -59.03B -47.01B -36.7B -8.85B -51.34B -40.65B n/a n/a n/a n/a n/a n/a n/a -39.62B -84.96B -45.04B -39.85B -70.09B -71.14B -97.51B
Owner Earnings
401.41B 430.95B 372.56B 273.97B 390.38B 501.14B 283.83B 130.22B 102.19B 302.89B 147.41B 92.1B 29.07B 341.55B 89.91B 104.18B 50.44B 378.49B 65.16B -12.04B 137.07B

© 2026 bestshares.com. All rights reserved.