Hercules Capital Inc. logo

Hercules Capital Inc.

HTGC | NYSE
Chart Builder DCF Calculator
$17.30
-$0.07 (-0.40%)
Sep 22, 2026, 10:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-49.6M 603K 90.83M 118.79M 57.62M 1.54M 61.44M 68.71M 41.85M 90.96M 120.18M 27.97M 94.78M 94.56M 62.53M 53.2M -10.32M -3.34M 3.71M 23.13M 82.73M 64.16M
Depreciation & Amortization
15.35M 45.01M 83K 84K -47.79M 25.57M 1.82M 1.8M 1.86M 186K 23K 59K 64K 44K 44K 1.53M 1.26M 1.54M 1.64M 68K 93K 94K
Stock-Based Compensation
3.95M 4.19M n/a n/a 3.7M 3.64M 3.17M 3.19M 3.34M n/a 3.39M 3.34M 3.33M 3.19M n/a 2.47M 3.66M 4.42M 2.94M n/a n/a n/a
Other Working Capital
24.45M -21.33M 9.87M 1.61M 17.05M -17.3M 1.73M 7.83M 9.96M -4.17M -21.23M 142K 16.09M -11.11M 14.04M -3.9M 22.15M -34.3M 9.98M 678K 7.67M -6.65M
Other Non-Cash Items
303.77M -256M -155.44M -39.65M -173.66M -234.42M -96.28M 10.95M -1.38M -19.4M 29.2M -143.56M 23.31M -164.57M -135.36M -103.21M -132.35M -154.66M 81.17M 15.83M -53.79M -106.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.34M -3.33M -3.19M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
24.45M -24.43M 8.92M 182K 15.32M -18.52M 605K 7.9M 13.83M -6.91M -21.92M 169K 15.49M -10.91M 7.87M -7.18M 19.67M -36.59M 10.48M 1.88M 9.2M -8.17M
Operating Cash Flow
297.92M -230.63M -55.61M 79.41M -144.82M -222.2M -29.24M 92.56M 59.49M 64.84M 130.88M -115.37M 133.64M -80.87M -64.92M -53.17M -118.09M -188.62M 99.94M 40.91M 38.23M -50.42M
Capital Expenditures
19K -19K -33K -29K -19K -8K -5K -30K -378K -292K -497K -11K -285K -94K -28K -12K -24K -50K -94K n/a n/a -12K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 887K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-988.39M -529.32M n/a -372.37M -557.39M -415.03M n/a n/a n/a -605.24M -1.6B -456.87M -358.6M -476.16M n/a n/a n/a n/a n/a -404.04M n/a n/a
Sales Maturities Of Investments
39.1M 10.41M n/a 289.79M -96.38M 144.81M n/a n/a n/a 299.51M 1.05B 267.97M 403.19M 343.28M n/a n/a n/a n/a n/a -225.15M n/a n/a
Other Investing Acitivies
n/a 518.91M n/a n/a 653.75M 270.22M n/a n/a n/a n/a 552.06M 188.9M -44.59M 132.88M n/a n/a n/a n/a n/a 629.15M n/a n/a
Investing Cash Flow
-949.28M -19K -33K -82.61M -19K -8K -5K -30K -378K -306.03M -497K -11K -285K -94K -28K -12K -24K -50K -94K -45K n/a -12K
Debt Repayment
n/a 255.69M 133M 85.02M 85.1M 208.38M 32.63M -9M -6M 196M -79M 43M -127M 139M 52M 21.18M 175.36M 94.5M -173.76M 229.28M -56.42M -57.39M
Common Stock Repurchased
7.22M -3.37M -1.02M -974K -1.03M -3.47M -1.03M -1.09M 1.4M -2.7M -577K -512K -10.24M -1.38M 206K -572K -894K -3.27M -710K -744K -323K -1.04M
Dividend Paid
-84.42M -84.42M -82.94M -83.64M -80.55M -78.87M -77.88M -75.5M -75.84M -74.25M -71.93M -71.48M -66.44M -63.83M -66.19M -63M -59.07M -56.86M -45.42M -44.24M -44.09M -41.76M
Other Financial Acitivies
-208.01M -4.68M -312K n/a -9.14M -6.09M 147.94M -1.84M -36K -867K -833K -3.72M 65.41M 60.25M -680K 42.31M 58.94M 80.49M 6.95M n/a 390K -390K
Financial Cash Flow
-292.42M 216.12M 64.6M 397K 143.82M 160.11M 101.65M -87.43M -80.48M 185.46M -51.6M 78.57M -138.27M 134.04M 25.41M -83K 174.33M 114.86M -212.94M 184.28M -100.84M -100.38M
Net Cash Flow
5.5M -14.53M 8.96M -2.81M -1.03M -62.1M 72.4M 5.1M -21.37M -55.73M 78.78M -36.8M -4.91M 53.07M -39.54M -53.27M 56.22M -73.81M -113.1M 225.15M -62.6M -150.81M
Free Cash Flow
297.94M -230.63M -55.64M 79.38M -144.84M -222.21M -29.25M 92.53M 59.11M 64.55M 130.38M -115.38M 133.36M -80.97M -64.95M -53.19M -118.11M -188.67M 99.85M 40.87M 38.23M -50.43M
Adj. Free Cash Flow
293.99M -234.82M -55.64M 79.38M -148.54M -225.84M -32.42M 89.33M 55.77M 64.55M 126.99M -118.71M 130.03M -84.15M -64.95M -55.66M -121.77M -193.1M 96.91M 40.87M 38.23M -50.43M
Maintenance CapEx
-19K -19K n/a n/a n/a -8K -5K n/a -378K -292K n/a -11K n/a n/a n/a n/a -24K -50K -94K n/a n/a n/a
Growth CapEx
38K n/a -33K -29K -19K n/a n/a -30K n/a n/a -497K n/a -285K -94K -28K -12K n/a n/a n/a n/a n/a -12K
Owner Earnings
297.9M -230.65M -55.61M 79.41M -144.82M -222.21M -29.25M 92.56M 59.11M 64.55M 130.88M -115.38M 133.64M -80.87M -64.92M -53.17M -118.11M -188.67M 99.85M 40.87M 38.23M -50.42M

© 2026 bestshares.com. All rights reserved.