Heritage Commerce Corp logo

Heritage Commerce Corp

HTBK | NASDAQ
Chart Builder DCF Calculator
$13.45
$0 (0.00%)
Apr 17, 2026, 4:00 PM ET · Market open

Market Data

Market Cap
$828.43M
Enterprise Value
$253.59M
Beta
0.68
Average Volume
722.53K
Shares Outstanding (Diluted)
61.7M
Shares Change YoY
0.03%
Institutional Ownership
81.09%
Exchange
NASDAQ
ISIN
US4269271098

Price Performance

Price Change 1M
9.2%
Price Change 3M
5.9%
Price Change 6M
36.0%
Price Change YTD
11.5%
Price Change 1Y
54.6%
Price Change 3Y
65.8%
Price Change 5Y
9.7%
1M CAGR (ann.)
9.4%
1Y CAGR (ann.)
64.8%
5Y CAGR (ann.)
7.6%
All-Time CAGR
0.0%

Valuation

PE Ratio
17.24
Forward PE
12.79
PEG Ratio
0.95
Forward PEG
4.35
PS Ratio
3.11
Forward PS
3.70
PB Ratio
1.17
P/FCF Ratio
14.49
P/Adj. FCF Ratio
15.07
P/OCF Ratio
13.32
EV/Sales
0.95
EV/EBIT
3.75
EV/EBITDA
3.56
EV/FCF
4.44
Earnings Yield
5.8%
FCF Yield
6.9%
Adj. FCF Yield
6.6%

Financial Health

Net Cash
$574.84M
Total Debt
$39.81M
Cash & Short-Term Investments
$614.64M
Total Assets
$5.76B
Current Ratio
0.27
Quick Ratio
0.27
Debt / Equity Ratio
0.06
Debt / EBITDA
0.56
Debt / FCF
0.70
OCF / Debt
1.45
Interest Coverage
0.95
Altman Z-Score
-0.11
Piotroski F-Score
9

Margins & Profitability

Gross Profit Margin
72.6%
Operating Profit Margin
25.4%
EBITDA Margin
26.8%
Net Profit Margin
18.0%
FCF Margin
21.5%
Adj. FCF Margin
20.7%
SBC / Revenue
1.0%
SBC Impact (per share)
-3.8%

Returns

Return on Assets
0.8%
Return on Equity
6.8%
Return on Invested Capital
-3.3%
Return on Capital Employed
1.9%
Return on Tangible Assets
0.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.3%
Revenue CAGR 5Y
10.7%
Revenue CAGR 10Y
11.8%
EPS CAGR 3Y
-10.6%
EPS CAGR 5Y
5.7%
EPS CAGR 10Y
4.8%
FCF CAGR 3Y
-1.3%
FCF CAGR 5Y
4.2%
FCF CAGR 10Y
9.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
12
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Apr 22, 2026
EPS Estimate (next Q)
$0.23
EPS Growth Est (next Q)
21.1%
Revenue Est (next Q)
$52.49M
Revenue Growth Est (next Q)
16.2%

Fair Value Estimates

Graham Number
$14.24
Graham Upside
5.9%
Lynch Fair Value
$4.48
Lynch Upside
-66.7%
Price Target
$11.88
Price Target Upside
-11.7%

Cash Flow

Operating Cash Flow
$57.52M
Free Cash Flow
$57.16M
Adj. Free Cash Flow
$54.98M
FCF Per Share
$1
OCF Per Share
$1.01
OCF/S Ratio
23.2%

Income Statement

Revenue
$266.14M
Gross Profit
$193.31M
Operating Income
$67.7M
EBITDA
$71.21M
Net Income
$47.83M
EPS (Diluted)
$0.78
Revenue / Employee
$760.4K
Profit / Employee
$136.66K
Employees
350

Dividends

Annual Dividend
$0.39
Dividend Yield
2.90%
Payout Ratio
50.0%
FCF Payout Ratio
55.8%
Adj. FCF Payout Ratio
58.0%
Dividend Growth (YoY)
-25.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Mar 24, 2026

© 2026 bestshares.com. All rights reserved.