Himalaya Shipping Ltd. logo

Himalaya Shipping Ltd.

HSHP | NYSE
Chart Builder DCF Calculator
$18.27
-$0.59 (-3.13%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
17.7M 21.04M 1.51M -1.95M -1M
Depreciation & Amortization
29.2M 28.9M 9.12M n/a n/a
Stock-Based Compensation
200K 512K 474K 401K 40K
Other Working Capital
900K 6.69M -2.99M -338K 500K
Other Non-Cash Items
2.7M -861K 1.38M n/a -40K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
1.9M 6.25M -6.01M 106K 500K
Operating Cash Flow
51.7M 55.84M 6.47M -1.45M -500K
Capital Expenditures
n/a -313.05M -413.06M -78.2M -68.8M
Cash Acquisitions
n/a -305K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -313.36M -413.06M -78.2M -68.8M
Debt Repayment
-33.3M 274.28M 373.63M 70.83M n/a
Common Stock Repurchased
n/a n/a n/a -513K n/a
Dividend Paid
-27.69M -20.63M n/a n/a n/a
Other Financial Acitivies
6.33M -2.31M -3.95M -1.69M n/a
Financial Cash Flow
-38.7M 251.34M 431.87M 68.62M 80.6M
Net Cash Flow
13.03M -6.18M 25.29M -11.02M 11.3M
Free Cash Flow
51.7M -257.21M -406.58M -79.64M -69.3M
Adj. Free Cash Flow
51.5M -257.73M -407.06M -80.05M -69.34M
Maintenance CapEx
n/a n/a n/a n/a n/a
Growth CapEx
n/a -313.05M -413.06M -78.2M -68.8M
Owner Earnings
51.7M 55.84M 6.47M -1.45M -500K

© 2026 bestshares.com. All rights reserved.