Hesai Group logo

Hesai Group

HSAI | NASDAQ
Chart Builder DCF Calculator
$17.10
-$0.27 (-1.55%)
At close: Sep 22, 2026, 4:00 PM ET
$17.19
+$0.09 (+0.53%)
After-hours: Sep 22, 2026, 7:54 PM ET

Market Data

Market Cap
$2.52B
Enterprise Value
$11.26B
Beta
1.37
Average Volume
1.78M
Shares Outstanding (Diluted)
162.8M
Shares Change YoY
16.96%
Institutional Ownership
27.38%
Exchange
NASDAQ
ISIN
US4280501085

Price Performance

Price Change 1M
-5.7%
Price Change 3M
9.3%
Price Change 6M
-12.5%
Price Change YTD
-27.9%
Price Change 1Y
-41.5%
Price Change 3Y
67.8%
Price Change 5Y
-21.8%
1M CAGR (ann.)
-9.6%
1Y CAGR (ann.)
-41.4%
5Y CAGR (ann.)
N/A
All-Time CAGR
-5.2%

Valuation

PE Ratio
37.60
Forward PE
116.86
PEG Ratio
0.10
Forward PEG
0.87
PS Ratio
5.29
Forward PS
2.80
PB Ratio
1.91
P/FCF Ratio
N/A
P/Adj. FCF Ratio
-195.73
P/OCF Ratio
N/A
EV/Sales
3.38
EV/EBIT
24.00
EV/EBITDA
24.00
EV/FCF
N/A
Earnings Yield
2.8%
FCF Yield
0.0%
Adj. FCF Yield
-0.5%

Financial Health

Net Cash
¥5.94B
Total Debt
¥798.5M
Cash & Short-Term Investments
¥6.67B
Total Assets
¥11.01B
Current Ratio
5.37
Quick Ratio
4.86
Debt / Equity Ratio
0.08
Debt / EBITDA
1.70
Debt / FCF
N/A
OCF / Debt
0.00
Interest Coverage
8.85
Altman Z-Score
5.89
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
40.6%
Operating Profit Margin
3.7%
EBITDA Margin
16.4%
Net Profit Margin
14.9%
FCF Margin
0.0%
Adj. FCF Margin
-2.7%
SBC / Revenue
2.8%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.5%
Return on Equity
5.6%
Return on Invested Capital
1.2%
Return on Capital Employed
1.4%
Return on Tangible Assets
4.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
27.4%
Revenue CAGR 5Y
42.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
3220.3%
EPS CAGR 5Y
146.3%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
34.0%
FCF CAGR 5Y
83.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
3
EPS Growth Next 3Y
-22.4%
Revenue Growth Next 3Y
38.6%
Earnings Date
Nov 9, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
-43.0%
Revenue Est (next Q)
$25.25M
Revenue Growth Est (next Q)
51.5%

Fair Value Estimates

Graham Number
$9.51
Graham Upside
-45.3%
Lynch Fair Value
$11.55
Lynch Upside
-33.5%
Price Target
$28.75
Price Target Upside
65.5%

Cash Flow

Operating Cash Flow
¥0
Free Cash Flow
¥0
Adj. Free Cash Flow
¥-90.18M
FCF Per Share
$0
OCF Per Share
$0
OCF/S Ratio
0.0%

Income Statement

Revenue
¥3.33B
Gross Profit
¥1.36B
Operating Income
¥123.12M
EBITDA
¥469.26M
Net Income
¥498.01M
EPS (Diluted)
$3.23
Revenue / Employee
$2.67M
Profit / Employee
$398.73K
Employees
1,249

© 2026 bestshares.com. All rights reserved.