Harmony Biosciences  Inc. logo

Harmony Biosciences Inc.

HRMY | NASDAQ
Chart Builder DCF Calculator
$42.10
$0 (0.00%)
Sep 22, 2026, 2:02 PM ET · Market open

Market Data

Market Cap
$2.44B
Enterprise Value
$1.92B
Beta
0.93
Average Volume
798.73K
Shares Outstanding (Diluted)
58.77M
Shares Change YoY
0.59%
Institutional Ownership
96.82%
Exchange
NASDAQ
ISIN
US4131971040

Price Performance

Price Change 1M
10.4%
Price Change 3M
23.2%
Price Change 6M
52.6%
Price Change YTD
12.6%
Price Change 1Y
29.9%
Price Change 3Y
16.0%
Price Change 5Y
11.8%
1M CAGR (ann.)
9.6%
1Y CAGR (ann.)
29.0%
5Y CAGR (ann.)
3.1%
All-Time CAGR
2.1%

Valuation

PE Ratio
13.67
Forward PE
9.62
PEG Ratio
-10.66
Forward PEG
1.58
PS Ratio
2.54
Forward PS
2.10
PB Ratio
2.44
P/FCF Ratio
6.87
P/Adj. FCF Ratio
7.76
P/OCF Ratio
6.86
EV/Sales
2.00
EV/EBIT
7.66
EV/EBITDA
7.11
EV/FCF
5.42
Earnings Yield
7.3%
FCF Yield
14.6%
Adj. FCF Yield
12.9%

Financial Health

Net Cash
$513.83M
Total Debt
$153.96M
Cash & Short-Term Investments
$667.79M
Total Assets
$1.37B
Current Ratio
3.48
Quick Ratio
3.45
Debt / Equity Ratio
0.15
Debt / EBITDA
0.57
Debt / FCF
0.43
OCF / Debt
2.31
Interest Coverage
17.11
Altman Z-Score
6.00
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
75.4%
Operating Profit Margin
24.0%
EBITDA Margin
28.8%
Net Profit Margin
18.9%
FCF Margin
37.0%
Adj. FCF Margin
32.7%
SBC / Revenue
4.3%
SBC Impact (per share)
-11.5%

Returns

Return on Assets
13.2%
Return on Equity
20.1%
Return on Invested Capital
15.0%
Return on Capital Employed
20.3%
Return on Tangible Assets
14.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
24.4%
Revenue CAGR 5Y
32.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-2.0%
EPS CAGR 5Y
60.4%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
30.1%
FCF CAGR 5Y
48.4%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
27.3%
Revenue Growth Next 3Y
14.7%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$1.11
EPS Growth Est (next Q)
27.6%
Revenue Est (next Q)
$274.55M
Revenue Growth Est (next Q)
14.7%

Fair Value Estimates

Graham Number
$34.59
Graham Upside
-17.8%
Lynch Fair Value
$77
Lynch Upside
82.9%
Price Target
$48.50
Price Target Upside
15.2%

Cash Flow

Operating Cash Flow
$355.08M
Free Cash Flow
$354.9M
Adj. Free Cash Flow
$313.95M
FCF Per Share
$6.13
OCF Per Share
$6.14
OCF/S Ratio
37.0%

Income Statement

Revenue
$959.9M
Gross Profit
$723.99M
Operating Income
$230.65M
EBITDA
$270.43M
Net Income
$181.27M
EPS (Diluted)
$3.08
Revenue / Employee
$3.28M
Profit / Employee
$618.67K
Employees
293

© 2026 bestshares.com. All rights reserved.